The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$63,287
−HK$3,969/mo
▼ 0.25% · 3.875%
HK$65,256
−HK$2,000/mo
Today · 4.125%
HK$67,256
baseline
▲ 0.50% · 4.625%
HK$71,348
+HK$4,092/mo
Deposit HK$13.88M · loan HK$13.88M · min. income ≈ HK$134,512/mo (50% DSR)
Upfront cash ≈ HK$15.06M (deposit + AVD stamp duty HK$1,179,560 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,406
−HK$3,804/mo
▼ 0.25% · 3.875%
HK$72,294
−HK$1,916/mo
Today · 4.125%
HK$74,210
baseline
▲ 0.50% · 4.625%
HK$78,122
+HK$3,912/mo
Deposit HK$13.88M · loan HK$13.88M · min. income ≈ HK$148,420/mo (50% DSR)
Upfront cash ≈ HK$15.06M (deposit + AVD stamp duty HK$1,179,560 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,944
−HK$4,763/mo
▼ 0.25% · 3.875%
HK$78,307
−HK$2,400/mo
Today · 4.125%
HK$80,707
baseline
▲ 0.50% · 4.625%
HK$85,618
+HK$4,911/mo
Deposit HK$11.10M · loan HK$16.65M · min. income ≈ HK$161,414/mo (50% DSR)
Upfront cash ≈ HK$12.28M (deposit + AVD stamp duty HK$1,179,560 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,487
−HK$4,565/mo
▼ 0.25% · 3.875%
HK$86,753
−HK$2,299/mo
Today · 4.125%
HK$89,052
baseline
▲ 0.50% · 4.625%
HK$93,746
+HK$4,694/mo
Deposit HK$11.10M · loan HK$16.65M · min. income ≈ HK$178,104/mo (50% DSR)
Upfront cash ≈ HK$12.28M (deposit + AVD stamp duty HK$1,179,560 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,602
−HK$5,556/mo
▼ 0.25% · 3.875%
HK$91,358
−HK$2,800/mo
Today · 4.125%
HK$94,158
baseline
▲ 0.50% · 4.625%
HK$99,887
+HK$5,729/mo
Deposit HK$8.33M · loan HK$19.43M · min. income ≈ HK$188,316/mo (50% DSR)
Upfront cash ≈ HK$9.51M (deposit + AVD stamp duty HK$1,179,560 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$98,569
−HK$5,325/mo
▼ 0.25% · 3.875%
HK$101,212
−HK$2,682/mo
Today · 4.125%
HK$103,894
baseline
▲ 0.50% · 4.625%
HK$109,370
+HK$5,476/mo
Deposit HK$8.33M · loan HK$19.43M · min. income ≈ HK$207,788/mo (50% DSR)
Upfront cash ≈ HK$9.51M (deposit + AVD stamp duty HK$1,179,560 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$113,917
−HK$7,143/mo
▼ 0.25% · 3.875%
HK$117,460
−HK$3,600/mo
Today · 4.125%
HK$121,060
baseline
▲ 0.50% · 4.625%
HK$128,426
+HK$7,366/mo
Deposit HK$2.78M · loan HK$24.98M · min. income ≈ HK$242,120/mo (50% DSR)
Upfront cash ≈ HK$3.95M (deposit + AVD stamp duty HK$1,179,560 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$126,731
−HK$6,847/mo
▼ 0.25% · 3.875%
HK$130,130
−HK$3,448/mo
Today · 4.125%
HK$133,578
baseline
▲ 0.50% · 4.625%
HK$140,619
+HK$7,041/mo
Deposit HK$2.78M · loan HK$24.98M · min. income ≈ HK$267,156/mo (50% DSR)
Upfront cash ≈ HK$3.95M (deposit + AVD stamp duty HK$1,179,560 · Scale 2, in force from 26 Feb 2026)