The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$62,540
−HK$3,922/mo
▼ 0.25% · 3.875%
HK$64,485
−HK$1,977/mo
Today · 4.125%
HK$66,462
baseline
▲ 0.50% · 4.625%
HK$70,506
+HK$4,044/mo
Deposit HK$13.71M · loan HK$13.71M · min. income ≈ HK$132,924/mo (50% DSR)
Upfront cash ≈ HK$14.88M (deposit + AVD stamp duty HK$1,165,637 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,575
−HK$3,759/mo
▼ 0.25% · 3.875%
HK$71,441
−HK$1,893/mo
Today · 4.125%
HK$73,334
baseline
▲ 0.50% · 4.625%
HK$77,200
+HK$3,866/mo
Deposit HK$13.71M · loan HK$13.71M · min. income ≈ HK$146,668/mo (50% DSR)
Upfront cash ≈ HK$14.88M (deposit + AVD stamp duty HK$1,165,637 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,048
−HK$4,706/mo
▼ 0.25% · 3.875%
HK$77,382
−HK$2,372/mo
Today · 4.125%
HK$79,754
baseline
▲ 0.50% · 4.625%
HK$84,607
+HK$4,853/mo
Deposit HK$10.97M · loan HK$16.46M · min. income ≈ HK$159,508/mo (50% DSR)
Upfront cash ≈ HK$12.14M (deposit + AVD stamp duty HK$1,165,637 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,490
−HK$4,511/mo
▼ 0.25% · 3.875%
HK$85,729
−HK$2,272/mo
Today · 4.125%
HK$88,001
baseline
▲ 0.50% · 4.625%
HK$92,640
+HK$4,639/mo
Deposit HK$10.97M · loan HK$16.46M · min. income ≈ HK$176,002/mo (50% DSR)
Upfront cash ≈ HK$12.14M (deposit + AVD stamp duty HK$1,165,637 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,556
−HK$5,491/mo
▼ 0.25% · 3.875%
HK$90,280
−HK$2,767/mo
Today · 4.125%
HK$93,047
baseline
▲ 0.50% · 4.625%
HK$98,708
+HK$5,661/mo
Deposit HK$8.23M · loan HK$19.20M · min. income ≈ HK$186,094/mo (50% DSR)
Upfront cash ≈ HK$9.39M (deposit + AVD stamp duty HK$1,165,637 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,405
−HK$5,263/mo
▼ 0.25% · 3.875%
HK$100,018
−HK$2,650/mo
Today · 4.125%
HK$102,668
baseline
▲ 0.50% · 4.625%
HK$108,079
+HK$5,411/mo
Deposit HK$8.23M · loan HK$19.20M · min. income ≈ HK$205,336/mo (50% DSR)
Upfront cash ≈ HK$9.39M (deposit + AVD stamp duty HK$1,165,637 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$112,572
−HK$7,059/mo
▼ 0.25% · 3.875%
HK$116,074
−HK$3,557/mo
Today · 4.125%
HK$119,631
baseline
▲ 0.50% · 4.625%
HK$126,911
+HK$7,280/mo
Deposit HK$2.74M · loan HK$24.68M · min. income ≈ HK$239,262/mo (50% DSR)
Upfront cash ≈ HK$3.91M (deposit + AVD stamp duty HK$1,165,637 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$125,235
−HK$6,766/mo
▼ 0.25% · 3.875%
HK$128,594
−HK$3,407/mo
Today · 4.125%
HK$132,001
baseline
▲ 0.50% · 4.625%
HK$138,959
+HK$6,958/mo
Deposit HK$2.74M · loan HK$24.68M · min. income ≈ HK$264,002/mo (50% DSR)
Upfront cash ≈ HK$3.91M (deposit + AVD stamp duty HK$1,165,637 · Scale 2, in force from 26 Feb 2026)