The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$67,375
−HK$4,225/mo
▼ 0.25% · 3.875%
HK$69,471
−HK$2,129/mo
Today · 4.125%
HK$71,600
baseline
▲ 0.50% · 4.625%
HK$75,957
+HK$4,357/mo
Deposit HK$14.77M · loan HK$14.77M · min. income ≈ HK$143,200/mo (50% DSR)
Upfront cash ≈ HK$16.03M (deposit + AVD stamp duty HK$1,255,753 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,954
−HK$4,050/mo
▼ 0.25% · 3.875%
HK$76,964
−HK$2,040/mo
Today · 4.125%
HK$79,004
baseline
▲ 0.50% · 4.625%
HK$83,168
+HK$4,164/mo
Deposit HK$14.77M · loan HK$14.77M · min. income ≈ HK$158,008/mo (50% DSR)
Upfront cash ≈ HK$16.03M (deposit + AVD stamp duty HK$1,255,753 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,850
−HK$5,070/mo
▼ 0.25% · 3.875%
HK$83,365
−HK$2,555/mo
Today · 4.125%
HK$85,920
baseline
▲ 0.50% · 4.625%
HK$91,148
+HK$5,228/mo
Deposit HK$11.82M · loan HK$17.73M · min. income ≈ HK$171,840/mo (50% DSR)
Upfront cash ≈ HK$13.07M (deposit + AVD stamp duty HK$1,255,753 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,945
−HK$4,859/mo
▼ 0.25% · 3.875%
HK$92,357
−HK$2,447/mo
Today · 4.125%
HK$94,804
baseline
▲ 0.50% · 4.625%
HK$99,801
+HK$4,997/mo
Deposit HK$11.82M · loan HK$17.73M · min. income ≈ HK$189,608/mo (50% DSR)
Upfront cash ≈ HK$13.07M (deposit + AVD stamp duty HK$1,255,753 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$94,325
−HK$5,915/mo
▼ 0.25% · 3.875%
HK$97,259
−HK$2,981/mo
Today · 4.125%
HK$100,240
baseline
▲ 0.50% · 4.625%
HK$106,339
+HK$6,099/mo
Deposit HK$8.86M · loan HK$20.68M · min. income ≈ HK$200,480/mo (50% DSR)
Upfront cash ≈ HK$10.12M (deposit + AVD stamp duty HK$1,255,753 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$104,936
−HK$5,669/mo
▼ 0.25% · 3.875%
HK$107,750
−HK$2,855/mo
Today · 4.125%
HK$110,605
baseline
▲ 0.50% · 4.625%
HK$116,435
+HK$5,830/mo
Deposit HK$8.86M · loan HK$20.68M · min. income ≈ HK$221,210/mo (50% DSR)
Upfront cash ≈ HK$10.12M (deposit + AVD stamp duty HK$1,255,753 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$121,275
−HK$7,605/mo
▼ 0.25% · 3.875%
HK$125,047
−HK$3,833/mo
Today · 4.125%
HK$128,880
baseline
▲ 0.50% · 4.625%
HK$136,722
+HK$7,842/mo
Deposit HK$2.95M · loan HK$26.59M · min. income ≈ HK$257,760/mo (50% DSR)
Upfront cash ≈ HK$4.21M (deposit + AVD stamp duty HK$1,255,753 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$134,917
−HK$7,289/mo
▼ 0.25% · 3.875%
HK$138,536
−HK$3,670/mo
Today · 4.125%
HK$142,206
baseline
▲ 0.50% · 4.625%
HK$149,702
+HK$7,496/mo
Deposit HK$2.95M · loan HK$26.59M · min. income ≈ HK$284,412/mo (50% DSR)
Upfront cash ≈ HK$4.21M (deposit + AVD stamp duty HK$1,255,753 · Scale 2, in force from 26 Feb 2026)