The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$56,641
−HK$3,551/mo
▼ 0.25% · 3.875%
HK$58,402
−HK$1,790/mo
Today · 4.125%
HK$60,192
baseline
▲ 0.50% · 4.625%
HK$63,855
+HK$3,663/mo
Deposit HK$12.42M · loan HK$12.42M · min. income ≈ HK$120,384/mo (50% DSR)
Upfront cash ≈ HK$13.48M (deposit + AVD stamp duty HK$1,055,681 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,012
−HK$3,404/mo
▼ 0.25% · 3.875%
HK$64,702
−HK$1,714/mo
Today · 4.125%
HK$66,416
baseline
▲ 0.50% · 4.625%
HK$69,917
+HK$3,501/mo
Deposit HK$12.42M · loan HK$12.42M · min. income ≈ HK$132,832/mo (50% DSR)
Upfront cash ≈ HK$13.48M (deposit + AVD stamp duty HK$1,055,681 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,969
−HK$4,262/mo
▼ 0.25% · 3.875%
HK$70,083
−HK$2,148/mo
Today · 4.125%
HK$72,231
baseline
▲ 0.50% · 4.625%
HK$76,626
+HK$4,395/mo
Deposit HK$9.94M · loan HK$14.90M · min. income ≈ HK$144,462/mo (50% DSR)
Upfront cash ≈ HK$10.99M (deposit + AVD stamp duty HK$1,055,681 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,614
−HK$4,086/mo
▼ 0.25% · 3.875%
HK$77,642
−HK$2,058/mo
Today · 4.125%
HK$79,700
baseline
▲ 0.50% · 4.625%
HK$83,901
+HK$4,201/mo
Deposit HK$9.94M · loan HK$14.90M · min. income ≈ HK$159,400/mo (50% DSR)
Upfront cash ≈ HK$10.99M (deposit + AVD stamp duty HK$1,055,681 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,297
−HK$4,972/mo
▼ 0.25% · 3.875%
HK$81,763
−HK$2,506/mo
Today · 4.125%
HK$84,269
baseline
▲ 0.50% · 4.625%
HK$89,397
+HK$5,128/mo
Deposit HK$7.45M · loan HK$17.39M · min. income ≈ HK$168,538/mo (50% DSR)
Upfront cash ≈ HK$8.51M (deposit + AVD stamp duty HK$1,055,681 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,217
−HK$4,766/mo
▼ 0.25% · 3.875%
HK$90,583
−HK$2,400/mo
Today · 4.125%
HK$92,983
baseline
▲ 0.50% · 4.625%
HK$97,884
+HK$4,901/mo
Deposit HK$7.45M · loan HK$17.39M · min. income ≈ HK$185,966/mo (50% DSR)
Upfront cash ≈ HK$8.51M (deposit + AVD stamp duty HK$1,055,681 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$101,953
−HK$6,393/mo
▼ 0.25% · 3.875%
HK$105,124
−HK$3,222/mo
Today · 4.125%
HK$108,346
baseline
▲ 0.50% · 4.625%
HK$114,939
+HK$6,593/mo
Deposit HK$2.48M · loan HK$22.36M · min. income ≈ HK$216,692/mo (50% DSR)
Upfront cash ≈ HK$3.54M (deposit + AVD stamp duty HK$1,055,681 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$113,422
−HK$6,127/mo
▼ 0.25% · 3.875%
HK$116,464
−HK$3,085/mo
Today · 4.125%
HK$119,549
baseline
▲ 0.50% · 4.625%
HK$125,851
+HK$6,302/mo
Deposit HK$2.48M · loan HK$22.36M · min. income ≈ HK$239,098/mo (50% DSR)
Upfront cash ≈ HK$3.54M (deposit + AVD stamp duty HK$1,055,681 · Scale 2, in force from 26 Feb 2026)