The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$67,648
−HK$4,242/mo
▼ 0.25% · 3.875%
HK$69,752
−HK$2,138/mo
Today · 4.125%
HK$71,890
baseline
▲ 0.50% · 4.625%
HK$76,264
+HK$4,374/mo
Deposit HK$14.83M · loan HK$14.83M · min. income ≈ HK$143,780/mo (50% DSR)
Upfront cash ≈ HK$16.09M (deposit + AVD stamp duty HK$1,260,838 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,258
−HK$4,065/mo
▼ 0.25% · 3.875%
HK$77,276
−HK$2,047/mo
Today · 4.125%
HK$79,323
baseline
▲ 0.50% · 4.625%
HK$83,505
+HK$4,182/mo
Deposit HK$14.83M · loan HK$14.83M · min. income ≈ HK$158,646/mo (50% DSR)
Upfront cash ≈ HK$16.09M (deposit + AVD stamp duty HK$1,260,838 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,177
−HK$5,091/mo
▼ 0.25% · 3.875%
HK$83,702
−HK$2,566/mo
Today · 4.125%
HK$86,268
baseline
▲ 0.50% · 4.625%
HK$91,517
+HK$5,249/mo
Deposit HK$11.87M · loan HK$17.80M · min. income ≈ HK$172,536/mo (50% DSR)
Upfront cash ≈ HK$13.13M (deposit + AVD stamp duty HK$1,260,838 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$90,309
−HK$4,879/mo
▼ 0.25% · 3.875%
HK$92,731
−HK$2,457/mo
Today · 4.125%
HK$95,188
baseline
▲ 0.50% · 4.625%
HK$100,206
+HK$5,018/mo
Deposit HK$11.87M · loan HK$17.80M · min. income ≈ HK$190,376/mo (50% DSR)
Upfront cash ≈ HK$13.13M (deposit + AVD stamp duty HK$1,260,838 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$94,707
−HK$5,939/mo
▼ 0.25% · 3.875%
HK$97,653
−HK$2,993/mo
Today · 4.125%
HK$100,646
baseline
▲ 0.50% · 4.625%
HK$106,770
+HK$6,124/mo
Deposit HK$8.90M · loan HK$20.77M · min. income ≈ HK$201,292/mo (50% DSR)
Upfront cash ≈ HK$10.16M (deposit + AVD stamp duty HK$1,260,838 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$105,361
−HK$5,692/mo
▼ 0.25% · 3.875%
HK$108,186
−HK$2,867/mo
Today · 4.125%
HK$111,053
baseline
▲ 0.50% · 4.625%
HK$116,907
+HK$5,854/mo
Deposit HK$8.90M · loan HK$20.77M · min. income ≈ HK$222,106/mo (50% DSR)
Upfront cash ≈ HK$10.16M (deposit + AVD stamp duty HK$1,260,838 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$121,766
−HK$7,636/mo
▼ 0.25% · 3.875%
HK$125,554
−HK$3,848/mo
Today · 4.125%
HK$129,402
baseline
▲ 0.50% · 4.625%
HK$137,276
+HK$7,874/mo
Deposit HK$2.97M · loan HK$26.70M · min. income ≈ HK$258,804/mo (50% DSR)
Upfront cash ≈ HK$4.23M (deposit + AVD stamp duty HK$1,260,838 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$135,464
−HK$7,318/mo
▼ 0.25% · 3.875%
HK$139,097
−HK$3,685/mo
Today · 4.125%
HK$142,782
baseline
▲ 0.50% · 4.625%
HK$150,308
+HK$7,526/mo
Deposit HK$2.97M · loan HK$26.70M · min. income ≈ HK$285,564/mo (50% DSR)
Upfront cash ≈ HK$4.23M (deposit + AVD stamp duty HK$1,260,838 · Scale 2, in force from 26 Feb 2026)