The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$58,472
−HK$3,666/mo
▼ 0.25% · 3.875%
HK$60,290
−HK$1,848/mo
Today · 4.125%
HK$62,138
baseline
▲ 0.50% · 4.625%
HK$65,919
+HK$3,781/mo
Deposit HK$12.82M · loan HK$12.82M · min. income ≈ HK$124,276/mo (50% DSR)
Upfront cash ≈ HK$13.91M (deposit + AVD stamp duty HK$1,089,808 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,049
−HK$3,514/mo
▼ 0.25% · 3.875%
HK$66,794
−HK$1,769/mo
Today · 4.125%
HK$68,563
baseline
▲ 0.50% · 4.625%
HK$72,177
+HK$3,614/mo
Deposit HK$12.82M · loan HK$12.82M · min. income ≈ HK$137,126/mo (50% DSR)
Upfront cash ≈ HK$13.91M (deposit + AVD stamp duty HK$1,089,808 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,166
−HK$4,400/mo
▼ 0.25% · 3.875%
HK$72,348
−HK$2,218/mo
Today · 4.125%
HK$74,566
baseline
▲ 0.50% · 4.625%
HK$79,103
+HK$4,537/mo
Deposit HK$10.26M · loan HK$15.39M · min. income ≈ HK$149,132/mo (50% DSR)
Upfront cash ≈ HK$11.35M (deposit + AVD stamp duty HK$1,089,808 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,059
−HK$4,217/mo
▼ 0.25% · 3.875%
HK$80,152
−HK$2,124/mo
Today · 4.125%
HK$82,276
baseline
▲ 0.50% · 4.625%
HK$86,613
+HK$4,337/mo
Deposit HK$10.26M · loan HK$15.39M · min. income ≈ HK$164,552/mo (50% DSR)
Upfront cash ≈ HK$11.35M (deposit + AVD stamp duty HK$1,089,808 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,860
−HK$5,134/mo
▼ 0.25% · 3.875%
HK$84,406
−HK$2,588/mo
Today · 4.125%
HK$86,994
baseline
▲ 0.50% · 4.625%
HK$92,287
+HK$5,293/mo
Deposit HK$7.69M · loan HK$17.95M · min. income ≈ HK$173,988/mo (50% DSR)
Upfront cash ≈ HK$8.78M (deposit + AVD stamp duty HK$1,089,808 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$91,069
−HK$4,920/mo
▼ 0.25% · 3.875%
HK$93,511
−HK$2,478/mo
Today · 4.125%
HK$95,989
baseline
▲ 0.50% · 4.625%
HK$101,048
+HK$5,059/mo
Deposit HK$7.69M · loan HK$17.95M · min. income ≈ HK$191,978/mo (50% DSR)
Upfront cash ≈ HK$8.78M (deposit + AVD stamp duty HK$1,089,808 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$105,249
−HK$6,600/mo
▼ 0.25% · 3.875%
HK$108,523
−HK$3,326/mo
Today · 4.125%
HK$111,849
baseline
▲ 0.50% · 4.625%
HK$118,655
+HK$6,806/mo
Deposit HK$2.56M · loan HK$23.08M · min. income ≈ HK$223,698/mo (50% DSR)
Upfront cash ≈ HK$3.65M (deposit + AVD stamp duty HK$1,089,808 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$117,088
−HK$6,326/mo
▼ 0.25% · 3.875%
HK$120,228
−HK$3,186/mo
Today · 4.125%
HK$123,414
baseline
▲ 0.50% · 4.625%
HK$129,919
+HK$6,505/mo
Deposit HK$2.56M · loan HK$23.08M · min. income ≈ HK$246,828/mo (50% DSR)
Upfront cash ≈ HK$3.65M (deposit + AVD stamp duty HK$1,089,808 · Scale 2, in force from 26 Feb 2026)