The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$62,359
−HK$3,911/mo
▼ 0.25% · 3.875%
HK$64,299
−HK$1,971/mo
Today · 4.125%
HK$66,270
baseline
▲ 0.50% · 4.625%
HK$70,302
+HK$4,032/mo
Deposit HK$13.67M · loan HK$13.67M · min. income ≈ HK$132,540/mo (50% DSR)
Upfront cash ≈ HK$14.84M (deposit + AVD stamp duty HK$1,162,266 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,374
−HK$3,748/mo
▼ 0.25% · 3.875%
HK$71,235
−HK$1,887/mo
Today · 4.125%
HK$73,122
baseline
▲ 0.50% · 4.625%
HK$76,976
+HK$3,854/mo
Deposit HK$13.67M · loan HK$13.67M · min. income ≈ HK$146,244/mo (50% DSR)
Upfront cash ≈ HK$14.84M (deposit + AVD stamp duty HK$1,162,266 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,831
−HK$4,693/mo
▼ 0.25% · 3.875%
HK$77,159
−HK$2,365/mo
Today · 4.125%
HK$79,524
baseline
▲ 0.50% · 4.625%
HK$84,362
+HK$4,838/mo
Deposit HK$10.94M · loan HK$16.41M · min. income ≈ HK$159,048/mo (50% DSR)
Upfront cash ≈ HK$12.10M (deposit + AVD stamp duty HK$1,162,266 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,249
−HK$4,497/mo
▼ 0.25% · 3.875%
HK$85,481
−HK$2,265/mo
Today · 4.125%
HK$87,746
baseline
▲ 0.50% · 4.625%
HK$92,372
+HK$4,626/mo
Deposit HK$10.94M · loan HK$16.41M · min. income ≈ HK$175,492/mo (50% DSR)
Upfront cash ≈ HK$12.10M (deposit + AVD stamp duty HK$1,162,266 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,303
−HK$5,474/mo
▼ 0.25% · 3.875%
HK$90,018
−HK$2,759/mo
Today · 4.125%
HK$92,777
baseline
▲ 0.50% · 4.625%
HK$98,423
+HK$5,646/mo
Deposit HK$8.20M · loan HK$19.14M · min. income ≈ HK$185,554/mo (50% DSR)
Upfront cash ≈ HK$9.37M (deposit + AVD stamp duty HK$1,162,266 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,124
−HK$5,247/mo
▼ 0.25% · 3.875%
HK$99,728
−HK$2,643/mo
Today · 4.125%
HK$102,371
baseline
▲ 0.50% · 4.625%
HK$107,767
+HK$5,396/mo
Deposit HK$8.20M · loan HK$19.14M · min. income ≈ HK$204,742/mo (50% DSR)
Upfront cash ≈ HK$9.37M (deposit + AVD stamp duty HK$1,162,266 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$112,246
−HK$7,039/mo
▼ 0.25% · 3.875%
HK$115,738
−HK$3,547/mo
Today · 4.125%
HK$119,285
baseline
▲ 0.50% · 4.625%
HK$126,544
+HK$7,259/mo
Deposit HK$2.73M · loan HK$24.61M · min. income ≈ HK$238,570/mo (50% DSR)
Upfront cash ≈ HK$3.90M (deposit + AVD stamp duty HK$1,162,266 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$124,873
−HK$6,747/mo
▼ 0.25% · 3.875%
HK$128,222
−HK$3,398/mo
Today · 4.125%
HK$131,620
baseline
▲ 0.50% · 4.625%
HK$138,557
+HK$6,937/mo
Deposit HK$2.73M · loan HK$24.61M · min. income ≈ HK$263,240/mo (50% DSR)
Upfront cash ≈ HK$3.90M (deposit + AVD stamp duty HK$1,162,266 · Scale 2, in force from 26 Feb 2026)