The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$61,333
−HK$3,846/mo
▼ 0.25% · 3.875%
HK$63,240
−HK$1,939/mo
Today · 4.125%
HK$65,179
baseline
▲ 0.50% · 4.625%
HK$69,145
+HK$3,966/mo
Deposit HK$13.45M · loan HK$13.45M · min. income ≈ HK$130,358/mo (50% DSR)
Upfront cash ≈ HK$14.59M (deposit + AVD stamp duty HK$1,143,133 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,232
−HK$3,686/mo
▼ 0.25% · 3.875%
HK$70,062
−HK$1,856/mo
Today · 4.125%
HK$71,918
baseline
▲ 0.50% · 4.625%
HK$75,709
+HK$3,791/mo
Deposit HK$13.45M · loan HK$13.45M · min. income ≈ HK$143,836/mo (50% DSR)
Upfront cash ≈ HK$14.59M (deposit + AVD stamp duty HK$1,143,133 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,599
−HK$4,615/mo
▼ 0.25% · 3.875%
HK$75,888
−HK$2,326/mo
Today · 4.125%
HK$78,214
baseline
▲ 0.50% · 4.625%
HK$82,974
+HK$4,760/mo
Deposit HK$10.76M · loan HK$16.14M · min. income ≈ HK$156,428/mo (50% DSR)
Upfront cash ≈ HK$11.90M (deposit + AVD stamp duty HK$1,143,133 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,878
−HK$4,424/mo
▼ 0.25% · 3.875%
HK$84,074
−HK$2,228/mo
Today · 4.125%
HK$86,302
baseline
▲ 0.50% · 4.625%
HK$90,851
+HK$4,549/mo
Deposit HK$10.76M · loan HK$16.14M · min. income ≈ HK$172,604/mo (50% DSR)
Upfront cash ≈ HK$11.90M (deposit + AVD stamp duty HK$1,143,133 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$85,866
−HK$5,384/mo
▼ 0.25% · 3.875%
HK$88,537
−HK$2,713/mo
Today · 4.125%
HK$91,250
baseline
▲ 0.50% · 4.625%
HK$96,802
+HK$5,552/mo
Deposit HK$8.07M · loan HK$18.83M · min. income ≈ HK$182,500/mo (50% DSR)
Upfront cash ≈ HK$9.21M (deposit + AVD stamp duty HK$1,143,133 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$95,525
−HK$5,161/mo
▼ 0.25% · 3.875%
HK$98,087
−HK$2,599/mo
Today · 4.125%
HK$100,686
baseline
▲ 0.50% · 4.625%
HK$105,993
+HK$5,307/mo
Deposit HK$8.07M · loan HK$18.83M · min. income ≈ HK$201,372/mo (50% DSR)
Upfront cash ≈ HK$9.21M (deposit + AVD stamp duty HK$1,143,133 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$110,399
−HK$6,923/mo
▼ 0.25% · 3.875%
HK$113,833
−HK$3,489/mo
Today · 4.125%
HK$117,322
baseline
▲ 0.50% · 4.625%
HK$124,460
+HK$7,138/mo
Deposit HK$2.69M · loan HK$24.21M · min. income ≈ HK$234,644/mo (50% DSR)
Upfront cash ≈ HK$3.83M (deposit + AVD stamp duty HK$1,143,133 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$122,817
−HK$6,636/mo
▼ 0.25% · 3.875%
HK$126,111
−HK$3,342/mo
Today · 4.125%
HK$129,453
baseline
▲ 0.50% · 4.625%
HK$136,276
+HK$6,823/mo
Deposit HK$2.69M · loan HK$24.21M · min. income ≈ HK$258,906/mo (50% DSR)
Upfront cash ≈ HK$3.83M (deposit + AVD stamp duty HK$1,143,133 · Scale 2, in force from 26 Feb 2026)