The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$60,673
−HK$3,805/mo
▼ 0.25% · 3.875%
HK$62,560
−HK$1,918/mo
Today · 4.125%
HK$64,478
baseline
▲ 0.50% · 4.625%
HK$68,401
+HK$3,923/mo
Deposit HK$13.30M · loan HK$13.30M · min. income ≈ HK$128,956/mo (50% DSR)
Upfront cash ≈ HK$14.43M (deposit + AVD stamp duty HK$1,130,842 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,498
−HK$3,647/mo
▼ 0.25% · 3.875%
HK$69,309
−HK$1,836/mo
Today · 4.125%
HK$71,145
baseline
▲ 0.50% · 4.625%
HK$74,895
+HK$3,750/mo
Deposit HK$13.30M · loan HK$13.30M · min. income ≈ HK$142,290/mo (50% DSR)
Upfront cash ≈ HK$14.43M (deposit + AVD stamp duty HK$1,130,842 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,808
−HK$4,565/mo
▼ 0.25% · 3.875%
HK$75,072
−HK$2,301/mo
Today · 4.125%
HK$77,373
baseline
▲ 0.50% · 4.625%
HK$82,081
+HK$4,708/mo
Deposit HK$10.64M · loan HK$15.96M · min. income ≈ HK$154,746/mo (50% DSR)
Upfront cash ≈ HK$11.77M (deposit + AVD stamp duty HK$1,130,842 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,998
−HK$4,376/mo
▼ 0.25% · 3.875%
HK$83,170
−HK$2,204/mo
Today · 4.125%
HK$85,374
baseline
▲ 0.50% · 4.625%
HK$89,874
+HK$4,500/mo
Deposit HK$10.64M · loan HK$15.96M · min. income ≈ HK$170,748/mo (50% DSR)
Upfront cash ≈ HK$11.77M (deposit + AVD stamp duty HK$1,130,842 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,942
−HK$5,327/mo
▼ 0.25% · 3.875%
HK$87,585
−HK$2,684/mo
Today · 4.125%
HK$90,269
baseline
▲ 0.50% · 4.625%
HK$95,762
+HK$5,493/mo
Deposit HK$7.98M · loan HK$18.63M · min. income ≈ HK$180,538/mo (50% DSR)
Upfront cash ≈ HK$9.11M (deposit + AVD stamp duty HK$1,130,842 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$94,498
−HK$5,105/mo
▼ 0.25% · 3.875%
HK$97,032
−HK$2,571/mo
Today · 4.125%
HK$99,603
baseline
▲ 0.50% · 4.625%
HK$104,853
+HK$5,250/mo
Deposit HK$7.98M · loan HK$18.63M · min. income ≈ HK$199,206/mo (50% DSR)
Upfront cash ≈ HK$9.11M (deposit + AVD stamp duty HK$1,130,842 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$109,212
−HK$6,848/mo
▼ 0.25% · 3.875%
HK$112,609
−HK$3,451/mo
Today · 4.125%
HK$116,060
baseline
▲ 0.50% · 4.625%
HK$123,122
+HK$7,062/mo
Deposit HK$2.66M · loan HK$23.95M · min. income ≈ HK$232,120/mo (50% DSR)
Upfront cash ≈ HK$3.79M (deposit + AVD stamp duty HK$1,130,842 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$121,497
−HK$6,564/mo
▼ 0.25% · 3.875%
HK$124,755
−HK$3,306/mo
Today · 4.125%
HK$128,061
baseline
▲ 0.50% · 4.625%
HK$134,811
+HK$6,750/mo
Deposit HK$2.66M · loan HK$23.95M · min. income ≈ HK$256,122/mo (50% DSR)
Upfront cash ≈ HK$3.79M (deposit + AVD stamp duty HK$1,130,842 · Scale 2, in force from 26 Feb 2026)