The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$64,177
−HK$4,024/mo
▼ 0.25% · 3.875%
HK$66,173
−HK$2,028/mo
Today · 4.125%
HK$68,201
baseline
▲ 0.50% · 4.625%
HK$72,351
+HK$4,150/mo
Deposit HK$14.07M · loan HK$14.07M · min. income ≈ HK$136,402/mo (50% DSR)
Upfront cash ≈ HK$15.27M (deposit + AVD stamp duty HK$1,196,147 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,396
−HK$3,858/mo
▼ 0.25% · 3.875%
HK$73,311
−HK$1,943/mo
Today · 4.125%
HK$75,254
baseline
▲ 0.50% · 4.625%
HK$79,220
+HK$3,966/mo
Deposit HK$14.07M · loan HK$14.07M · min. income ≈ HK$150,508/mo (50% DSR)
Upfront cash ≈ HK$15.27M (deposit + AVD stamp duty HK$1,196,147 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,012
−HK$4,830/mo
▼ 0.25% · 3.875%
HK$79,408
−HK$2,434/mo
Today · 4.125%
HK$81,842
baseline
▲ 0.50% · 4.625%
HK$86,822
+HK$4,980/mo
Deposit HK$11.26M · loan HK$16.89M · min. income ≈ HK$163,684/mo (50% DSR)
Upfront cash ≈ HK$12.45M (deposit + AVD stamp duty HK$1,196,147 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$85,675
−HK$4,629/mo
▼ 0.25% · 3.875%
HK$87,973
−HK$2,331/mo
Today · 4.125%
HK$90,304
baseline
▲ 0.50% · 4.625%
HK$95,064
+HK$4,760/mo
Deposit HK$11.26M · loan HK$16.89M · min. income ≈ HK$180,608/mo (50% DSR)
Upfront cash ≈ HK$12.45M (deposit + AVD stamp duty HK$1,196,147 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,848
−HK$5,634/mo
▼ 0.25% · 3.875%
HK$92,642
−HK$2,840/mo
Today · 4.125%
HK$95,482
baseline
▲ 0.50% · 4.625%
HK$101,292
+HK$5,810/mo
Deposit HK$8.44M · loan HK$19.70M · min. income ≈ HK$190,964/mo (50% DSR)
Upfront cash ≈ HK$9.64M (deposit + AVD stamp duty HK$1,196,147 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$99,955
−HK$5,400/mo
▼ 0.25% · 3.875%
HK$102,635
−HK$2,720/mo
Today · 4.125%
HK$105,355
baseline
▲ 0.50% · 4.625%
HK$110,908
+HK$5,553/mo
Deposit HK$8.44M · loan HK$19.70M · min. income ≈ HK$210,710/mo (50% DSR)
Upfront cash ≈ HK$9.64M (deposit + AVD stamp duty HK$1,196,147 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$115,519
−HK$7,244/mo
▼ 0.25% · 3.875%
HK$119,112
−HK$3,651/mo
Today · 4.125%
HK$122,763
baseline
▲ 0.50% · 4.625%
HK$130,232
+HK$7,469/mo
Deposit HK$2.81M · loan HK$25.33M · min. income ≈ HK$245,526/mo (50% DSR)
Upfront cash ≈ HK$4.01M (deposit + AVD stamp duty HK$1,196,147 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$128,513
−HK$6,943/mo
▼ 0.25% · 3.875%
HK$131,960
−HK$3,496/mo
Today · 4.125%
HK$135,456
baseline
▲ 0.50% · 4.625%
HK$142,596
+HK$7,140/mo
Deposit HK$2.81M · loan HK$25.33M · min. income ≈ HK$270,912/mo (50% DSR)
Upfront cash ≈ HK$4.01M (deposit + AVD stamp duty HK$1,196,147 · Scale 2, in force from 26 Feb 2026)