The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$29,898
−HK$1,875/mo
▼ 0.25% · 3.875%
HK$30,828
−HK$945/mo
Today · 4.125%
HK$31,773
baseline
▲ 0.50% · 4.625%
HK$33,707
+HK$1,934/mo
Deposit HK$6.56M · loan HK$6.56M · min. income ≈ HK$63,546/mo (50% DSR)
Upfront cash ≈ HK$7.05M (deposit + AVD stamp duty HK$491,695 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$33,262
−HK$1,797/mo
▼ 0.25% · 3.875%
HK$34,154
−HK$905/mo
Today · 4.125%
HK$35,059
baseline
▲ 0.50% · 4.625%
HK$36,907
+HK$1,848/mo
Deposit HK$6.56M · loan HK$6.56M · min. income ≈ HK$70,118/mo (50% DSR)
Upfront cash ≈ HK$7.05M (deposit + AVD stamp duty HK$491,695 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$35,878
−HK$2,250/mo
▼ 0.25% · 3.875%
HK$36,994
−HK$1,134/mo
Today · 4.125%
HK$38,128
baseline
▲ 0.50% · 4.625%
HK$40,448
+HK$2,320/mo
Deposit HK$5.24M · loan HK$7.87M · min. income ≈ HK$76,256/mo (50% DSR)
Upfront cash ≈ HK$5.74M (deposit + AVD stamp duty HK$491,695 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,914
−HK$2,156/mo
▼ 0.25% · 3.875%
HK$40,984
−HK$1,086/mo
Today · 4.125%
HK$42,070
baseline
▲ 0.50% · 4.625%
HK$44,288
+HK$2,218/mo
Deposit HK$5.24M · loan HK$7.87M · min. income ≈ HK$84,140/mo (50% DSR)
Upfront cash ≈ HK$5.74M (deposit + AVD stamp duty HK$491,695 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,858
−HK$2,625/mo
▼ 0.25% · 3.875%
HK$43,160
−HK$1,323/mo
Today · 4.125%
HK$44,483
baseline
▲ 0.50% · 4.625%
HK$47,189
+HK$2,706/mo
Deposit HK$3.93M · loan HK$9.18M · min. income ≈ HK$88,966/mo (50% DSR)
Upfront cash ≈ HK$4.43M (deposit + AVD stamp duty HK$491,695 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,566
−HK$2,516/mo
▼ 0.25% · 3.875%
HK$47,815
−HK$1,267/mo
Today · 4.125%
HK$49,082
baseline
▲ 0.50% · 4.625%
HK$51,669
+HK$2,587/mo
Deposit HK$3.93M · loan HK$9.18M · min. income ≈ HK$98,164/mo (50% DSR)
Upfront cash ≈ HK$4.43M (deposit + AVD stamp duty HK$491,695 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,817
−HK$3,375/mo
▼ 0.25% · 3.875%
HK$55,491
−HK$1,701/mo
Today · 4.125%
HK$57,192
baseline
▲ 0.50% · 4.625%
HK$60,672
+HK$3,480/mo
Deposit HK$1.31M · loan HK$11.80M · min. income ≈ HK$114,384/mo (50% DSR)
Upfront cash ≈ HK$1.80M (deposit + AVD stamp duty HK$491,695 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,871
−HK$3,235/mo
▼ 0.25% · 3.875%
HK$61,477
−HK$1,629/mo
Today · 4.125%
HK$63,106
baseline
▲ 0.50% · 4.625%
HK$66,432
+HK$3,326/mo
Deposit HK$1.31M · loan HK$11.80M · min. income ≈ HK$126,212/mo (50% DSR)
Upfront cash ≈ HK$1.80M (deposit + AVD stamp duty HK$491,695 · Scale 2, in force from 26 Feb 2026)