The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$41,076
−HK$2,576/mo
▼ 0.25% · 3.875%
HK$42,354
−HK$1,298/mo
Today · 4.125%
HK$43,652
baseline
▲ 0.50% · 4.625%
HK$46,308
+HK$2,656/mo
Deposit HK$9.01M · loan HK$9.01M · min. income ≈ HK$87,304/mo (50% DSR)
Upfront cash ≈ HK$9.68M (deposit + AVD stamp duty HK$675,514 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,696
−HK$2,469/mo
▼ 0.25% · 3.875%
HK$46,922
−HK$1,243/mo
Today · 4.125%
HK$48,165
baseline
▲ 0.50% · 4.625%
HK$50,704
+HK$2,539/mo
Deposit HK$9.01M · loan HK$9.01M · min. income ≈ HK$96,330/mo (50% DSR)
Upfront cash ≈ HK$9.68M (deposit + AVD stamp duty HK$675,514 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,291
−HK$3,091/mo
▼ 0.25% · 3.875%
HK$50,824
−HK$1,558/mo
Today · 4.125%
HK$52,382
baseline
▲ 0.50% · 4.625%
HK$55,569
+HK$3,187/mo
Deposit HK$7.21M · loan HK$10.81M · min. income ≈ HK$104,764/mo (50% DSR)
Upfront cash ≈ HK$7.88M (deposit + AVD stamp duty HK$675,514 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,836
−HK$2,962/mo
▼ 0.25% · 3.875%
HK$56,306
−HK$1,492/mo
Today · 4.125%
HK$57,798
baseline
▲ 0.50% · 4.625%
HK$60,845
+HK$3,047/mo
Deposit HK$7.21M · loan HK$10.81M · min. income ≈ HK$115,596/mo (50% DSR)
Upfront cash ≈ HK$7.88M (deposit + AVD stamp duty HK$675,514 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,506
−HK$3,606/mo
▼ 0.25% · 3.875%
HK$59,295
−HK$1,817/mo
Today · 4.125%
HK$61,112
baseline
▲ 0.50% · 4.625%
HK$64,831
+HK$3,719/mo
Deposit HK$5.40M · loan HK$12.61M · min. income ≈ HK$122,224/mo (50% DSR)
Upfront cash ≈ HK$6.08M (deposit + AVD stamp duty HK$675,514 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,975
−HK$3,456/mo
▼ 0.25% · 3.875%
HK$65,691
−HK$1,740/mo
Today · 4.125%
HK$67,431
baseline
▲ 0.50% · 4.625%
HK$70,986
+HK$3,555/mo
Deposit HK$5.40M · loan HK$12.61M · min. income ≈ HK$134,862/mo (50% DSR)
Upfront cash ≈ HK$6.08M (deposit + AVD stamp duty HK$675,514 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,937
−HK$4,636/mo
▼ 0.25% · 3.875%
HK$76,236
−HK$2,337/mo
Today · 4.125%
HK$78,573
baseline
▲ 0.50% · 4.625%
HK$83,354
+HK$4,781/mo
Deposit HK$1.80M · loan HK$16.21M · min. income ≈ HK$157,146/mo (50% DSR)
Upfront cash ≈ HK$2.48M (deposit + AVD stamp duty HK$675,514 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,254
−HK$4,444/mo
▼ 0.25% · 3.875%
HK$84,460
−HK$2,238/mo
Today · 4.125%
HK$86,698
baseline
▲ 0.50% · 4.625%
HK$91,268
+HK$4,570/mo
Deposit HK$1.80M · loan HK$16.21M · min. income ≈ HK$173,396/mo (50% DSR)
Upfront cash ≈ HK$2.48M (deposit + AVD stamp duty HK$675,514 · Scale 2, in force from 26 Feb 2026)