The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$147,562
−HK$9,253/mo
▼ 0.25% · 3.875%
HK$152,152
−HK$4,663/mo
Today · 4.125%
HK$156,815
baseline
▲ 0.50% · 4.625%
HK$166,357
+HK$9,542/mo
Deposit HK$32.36M · loan HK$32.36M · min. income ≈ HK$313,630/mo (50% DSR)
Upfront cash ≈ HK$35.11M (deposit + AVD stamp duty HK$2,750,295 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$164,161
−HK$8,869/mo
▼ 0.25% · 3.875%
HK$168,564
−HK$4,466/mo
Today · 4.125%
HK$173,030
baseline
▲ 0.50% · 4.625%
HK$182,151
+HK$9,121/mo
Deposit HK$32.36M · loan HK$32.36M · min. income ≈ HK$346,060/mo (50% DSR)
Upfront cash ≈ HK$35.11M (deposit + AVD stamp duty HK$2,750,295 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$177,074
−HK$11,104/mo
▼ 0.25% · 3.875%
HK$182,582
−HK$5,596/mo
Today · 4.125%
HK$188,178
baseline
▲ 0.50% · 4.625%
HK$199,628
+HK$11,450/mo
Deposit HK$25.89M · loan HK$38.83M · min. income ≈ HK$376,356/mo (50% DSR)
Upfront cash ≈ HK$28.64M (deposit + AVD stamp duty HK$2,750,295 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$196,993
−HK$10,643/mo
▼ 0.25% · 3.875%
HK$202,276
−HK$5,360/mo
Today · 4.125%
HK$207,636
baseline
▲ 0.50% · 4.625%
HK$218,581
+HK$10,945/mo
Deposit HK$25.89M · loan HK$38.83M · min. income ≈ HK$415,272/mo (50% DSR)
Upfront cash ≈ HK$28.64M (deposit + AVD stamp duty HK$2,750,295 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$206,587
−HK$12,954/mo
▼ 0.25% · 3.875%
HK$213,013
−HK$6,528/mo
Today · 4.125%
HK$219,541
baseline
▲ 0.50% · 4.625%
HK$232,900
+HK$13,359/mo
Deposit HK$19.41M · loan HK$45.30M · min. income ≈ HK$439,082/mo (50% DSR)
Upfront cash ≈ HK$22.16M (deposit + AVD stamp duty HK$2,750,295 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$229,825
−HK$12,417/mo
▼ 0.25% · 3.875%
HK$235,989
−HK$6,253/mo
Today · 4.125%
HK$242,242
baseline
▲ 0.50% · 4.625%
HK$255,011
+HK$12,769/mo
Deposit HK$19.41M · loan HK$45.30M · min. income ≈ HK$484,484/mo (50% DSR)
Upfront cash ≈ HK$22.16M (deposit + AVD stamp duty HK$2,750,295 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$265,611
−HK$16,656/mo
▼ 0.25% · 3.875%
HK$273,873
−HK$8,394/mo
Today · 4.125%
HK$282,267
baseline
▲ 0.50% · 4.625%
HK$299,443
+HK$17,176/mo
Deposit HK$6.47M · loan HK$58.24M · min. income ≈ HK$564,534/mo (50% DSR)
Upfront cash ≈ HK$9.22M (deposit + AVD stamp duty HK$2,750,295 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$295,490
−HK$15,964/mo
▼ 0.25% · 3.875%
HK$303,415
−HK$8,039/mo
Today · 4.125%
HK$311,454
baseline
▲ 0.50% · 4.625%
HK$327,871
+HK$16,417/mo
Deposit HK$6.47M · loan HK$58.24M · min. income ≈ HK$622,908/mo (50% DSR)
Upfront cash ≈ HK$9.22M (deposit + AVD stamp duty HK$2,750,295 · Scale 2, in force from 26 Feb 2026)