The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$154,346
−HK$9,678/mo
▼ 0.25% · 3.875%
HK$159,147
−HK$4,877/mo
Today · 4.125%
HK$164,024
baseline
▲ 0.50% · 4.625%
HK$174,005
+HK$9,981/mo
Deposit HK$33.84M · loan HK$33.84M · min. income ≈ HK$328,048/mo (50% DSR)
Upfront cash ≈ HK$36.72M (deposit + AVD stamp duty HK$2,876,731 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$171,708
−HK$9,277/mo
▼ 0.25% · 3.875%
HK$176,313
−HK$4,672/mo
Today · 4.125%
HK$180,985
baseline
▲ 0.50% · 4.625%
HK$190,525
+HK$9,540/mo
Deposit HK$33.84M · loan HK$33.84M · min. income ≈ HK$361,970/mo (50% DSR)
Upfront cash ≈ HK$36.72M (deposit + AVD stamp duty HK$2,876,731 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$185,215
−HK$11,614/mo
▼ 0.25% · 3.875%
HK$190,976
−HK$5,853/mo
Today · 4.125%
HK$196,829
baseline
▲ 0.50% · 4.625%
HK$208,806
+HK$11,977/mo
Deposit HK$27.08M · loan HK$40.61M · min. income ≈ HK$393,658/mo (50% DSR)
Upfront cash ≈ HK$29.95M (deposit + AVD stamp duty HK$2,876,731 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$206,049
−HK$11,133/mo
▼ 0.25% · 3.875%
HK$211,576
−HK$5,606/mo
Today · 4.125%
HK$217,182
baseline
▲ 0.50% · 4.625%
HK$228,630
+HK$11,448/mo
Deposit HK$27.08M · loan HK$40.61M · min. income ≈ HK$434,364/mo (50% DSR)
Upfront cash ≈ HK$29.95M (deposit + AVD stamp duty HK$2,876,731 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$216,084
−HK$13,550/mo
▼ 0.25% · 3.875%
HK$222,805
−HK$6,829/mo
Today · 4.125%
HK$229,634
baseline
▲ 0.50% · 4.625%
HK$243,607
+HK$13,973/mo
Deposit HK$20.31M · loan HK$47.38M · min. income ≈ HK$459,268/mo (50% DSR)
Upfront cash ≈ HK$23.18M (deposit + AVD stamp duty HK$2,876,731 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$240,391
−HK$12,988/mo
▼ 0.25% · 3.875%
HK$246,838
−HK$6,541/mo
Today · 4.125%
HK$253,379
baseline
▲ 0.50% · 4.625%
HK$266,734
+HK$13,355/mo
Deposit HK$20.31M · loan HK$47.38M · min. income ≈ HK$506,758/mo (50% DSR)
Upfront cash ≈ HK$23.18M (deposit + AVD stamp duty HK$2,876,731 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$277,822
−HK$17,422/mo
▼ 0.25% · 3.875%
HK$286,464
−HK$8,780/mo
Today · 4.125%
HK$295,244
baseline
▲ 0.50% · 4.625%
HK$313,209
+HK$17,965/mo
Deposit HK$6.77M · loan HK$60.92M · min. income ≈ HK$590,488/mo (50% DSR)
Upfront cash ≈ HK$9.65M (deposit + AVD stamp duty HK$2,876,731 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$309,074
−HK$16,698/mo
▼ 0.25% · 3.875%
HK$317,363
−HK$8,409/mo
Today · 4.125%
HK$325,772
baseline
▲ 0.50% · 4.625%
HK$342,944
+HK$17,172/mo
Deposit HK$6.77M · loan HK$60.92M · min. income ≈ HK$651,544/mo (50% DSR)
Upfront cash ≈ HK$9.65M (deposit + AVD stamp duty HK$2,876,731 · Scale 2, in force from 26 Feb 2026)