The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$148,063
−HK$9,284/mo
▼ 0.25% · 3.875%
HK$152,668
−HK$4,679/mo
Today · 4.125%
HK$157,347
baseline
▲ 0.50% · 4.625%
HK$166,922
+HK$9,575/mo
Deposit HK$32.47M · loan HK$32.47M · min. income ≈ HK$314,694/mo (50% DSR)
Upfront cash ≈ HK$35.23M (deposit + AVD stamp duty HK$2,759,628 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$164,718
−HK$8,899/mo
▼ 0.25% · 3.875%
HK$169,136
−HK$4,481/mo
Today · 4.125%
HK$173,617
baseline
▲ 0.50% · 4.625%
HK$182,769
+HK$9,152/mo
Deposit HK$32.47M · loan HK$32.47M · min. income ≈ HK$347,234/mo (50% DSR)
Upfront cash ≈ HK$35.23M (deposit + AVD stamp duty HK$2,759,628 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$177,675
−HK$11,142/mo
▼ 0.25% · 3.875%
HK$183,202
−HK$5,615/mo
Today · 4.125%
HK$188,817
baseline
▲ 0.50% · 4.625%
HK$200,306
+HK$11,489/mo
Deposit HK$25.97M · loan HK$38.96M · min. income ≈ HK$377,634/mo (50% DSR)
Upfront cash ≈ HK$28.73M (deposit + AVD stamp duty HK$2,759,628 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$197,662
−HK$10,679/mo
▼ 0.25% · 3.875%
HK$202,963
−HK$5,378/mo
Today · 4.125%
HK$208,341
baseline
▲ 0.50% · 4.625%
HK$219,323
+HK$10,982/mo
Deposit HK$25.97M · loan HK$38.96M · min. income ≈ HK$416,682/mo (50% DSR)
Upfront cash ≈ HK$28.73M (deposit + AVD stamp duty HK$2,759,628 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$207,288
−HK$12,998/mo
▼ 0.25% · 3.875%
HK$213,735
−HK$6,551/mo
Today · 4.125%
HK$220,286
baseline
▲ 0.50% · 4.625%
HK$233,690
+HK$13,404/mo
Deposit HK$19.48M · loan HK$45.45M · min. income ≈ HK$440,572/mo (50% DSR)
Upfront cash ≈ HK$22.24M (deposit + AVD stamp duty HK$2,759,628 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$230,605
−HK$12,459/mo
▼ 0.25% · 3.875%
HK$236,790
−HK$6,274/mo
Today · 4.125%
HK$243,064
baseline
▲ 0.50% · 4.625%
HK$255,877
+HK$12,813/mo
Deposit HK$19.48M · loan HK$45.45M · min. income ≈ HK$486,128/mo (50% DSR)
Upfront cash ≈ HK$22.24M (deposit + AVD stamp duty HK$2,759,628 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$266,513
−HK$16,712/mo
▼ 0.25% · 3.875%
HK$274,803
−HK$8,422/mo
Today · 4.125%
HK$283,225
baseline
▲ 0.50% · 4.625%
HK$300,459
+HK$17,234/mo
Deposit HK$6.49M · loan HK$58.44M · min. income ≈ HK$566,450/mo (50% DSR)
Upfront cash ≈ HK$9.25M (deposit + AVD stamp duty HK$2,759,628 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$296,493
−HK$16,018/mo
▼ 0.25% · 3.875%
HK$304,444
−HK$8,067/mo
Today · 4.125%
HK$312,511
baseline
▲ 0.50% · 4.625%
HK$328,984
+HK$16,473/mo
Deposit HK$6.49M · loan HK$58.44M · min. income ≈ HK$625,022/mo (50% DSR)
Upfront cash ≈ HK$9.25M (deposit + AVD stamp duty HK$2,759,628 · Scale 2, in force from 26 Feb 2026)