The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$147,796
−HK$9,268/mo
▼ 0.25% · 3.875%
HK$152,393
−HK$4,671/mo
Today · 4.125%
HK$157,064
baseline
▲ 0.50% · 4.625%
HK$166,621
+HK$9,557/mo
Deposit HK$32.41M · loan HK$32.41M · min. income ≈ HK$314,128/mo (50% DSR)
Upfront cash ≈ HK$35.16M (deposit + AVD stamp duty HK$2,754,662 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$164,422
−HK$8,883/mo
▼ 0.25% · 3.875%
HK$168,831
−HK$4,474/mo
Today · 4.125%
HK$173,305
baseline
▲ 0.50% · 4.625%
HK$182,440
+HK$9,135/mo
Deposit HK$32.41M · loan HK$32.41M · min. income ≈ HK$346,610/mo (50% DSR)
Upfront cash ≈ HK$35.16M (deposit + AVD stamp duty HK$2,754,662 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$177,355
−HK$11,122/mo
▼ 0.25% · 3.875%
HK$182,872
−HK$5,605/mo
Today · 4.125%
HK$188,477
baseline
▲ 0.50% · 4.625%
HK$199,945
+HK$11,468/mo
Deposit HK$25.93M · loan HK$38.89M · min. income ≈ HK$376,954/mo (50% DSR)
Upfront cash ≈ HK$28.68M (deposit + AVD stamp duty HK$2,754,662 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$197,306
−HK$10,660/mo
▼ 0.25% · 3.875%
HK$202,598
−HK$5,368/mo
Today · 4.125%
HK$207,966
baseline
▲ 0.50% · 4.625%
HK$218,928
+HK$10,962/mo
Deposit HK$25.93M · loan HK$38.89M · min. income ≈ HK$415,932/mo (50% DSR)
Upfront cash ≈ HK$28.68M (deposit + AVD stamp duty HK$2,754,662 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$206,915
−HK$12,975/mo
▼ 0.25% · 3.875%
HK$213,351
−HK$6,539/mo
Today · 4.125%
HK$219,890
baseline
▲ 0.50% · 4.625%
HK$233,270
+HK$13,380/mo
Deposit HK$19.44M · loan HK$45.37M · min. income ≈ HK$439,780/mo (50% DSR)
Upfront cash ≈ HK$22.20M (deposit + AVD stamp duty HK$2,754,662 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$230,190
−HK$12,437/mo
▼ 0.25% · 3.875%
HK$236,364
−HK$6,263/mo
Today · 4.125%
HK$242,627
baseline
▲ 0.50% · 4.625%
HK$255,416
+HK$12,789/mo
Deposit HK$19.44M · loan HK$45.37M · min. income ≈ HK$485,254/mo (50% DSR)
Upfront cash ≈ HK$22.20M (deposit + AVD stamp duty HK$2,754,662 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$266,033
−HK$16,683/mo
▼ 0.25% · 3.875%
HK$274,308
−HK$8,408/mo
Today · 4.125%
HK$282,716
baseline
▲ 0.50% · 4.625%
HK$299,918
+HK$17,202/mo
Deposit HK$6.48M · loan HK$58.33M · min. income ≈ HK$565,432/mo (50% DSR)
Upfront cash ≈ HK$9.24M (deposit + AVD stamp duty HK$2,754,662 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$295,959
−HK$15,990/mo
▼ 0.25% · 3.875%
HK$303,896
−HK$8,053/mo
Today · 4.125%
HK$311,949
baseline
▲ 0.50% · 4.625%
HK$328,392
+HK$16,443/mo
Deposit HK$6.48M · loan HK$58.33M · min. income ≈ HK$623,898/mo (50% DSR)
Upfront cash ≈ HK$9.24M (deposit + AVD stamp duty HK$2,754,662 · Scale 2, in force from 26 Feb 2026)