The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$145,184
−HK$9,104/mo
▼ 0.25% · 3.875%
HK$149,700
−HK$4,588/mo
Today · 4.125%
HK$154,288
baseline
▲ 0.50% · 4.625%
HK$163,676
+HK$9,388/mo
Deposit HK$31.83M · loan HK$31.83M · min. income ≈ HK$308,576/mo (50% DSR)
Upfront cash ≈ HK$34.54M (deposit + AVD stamp duty HK$2,705,972 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$161,515
−HK$8,727/mo
▼ 0.25% · 3.875%
HK$165,847
−HK$4,395/mo
Today · 4.125%
HK$170,242
baseline
▲ 0.50% · 4.625%
HK$179,215
+HK$8,973/mo
Deposit HK$31.83M · loan HK$31.83M · min. income ≈ HK$340,484/mo (50% DSR)
Upfront cash ≈ HK$34.54M (deposit + AVD stamp duty HK$2,705,972 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$174,220
−HK$10,926/mo
▼ 0.25% · 3.875%
HK$179,640
−HK$5,506/mo
Today · 4.125%
HK$185,146
baseline
▲ 0.50% · 4.625%
HK$196,411
+HK$11,265/mo
Deposit HK$25.47M · loan HK$38.20M · min. income ≈ HK$370,292/mo (50% DSR)
Upfront cash ≈ HK$28.17M (deposit + AVD stamp duty HK$2,705,972 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$193,819
−HK$10,471/mo
▼ 0.25% · 3.875%
HK$199,017
−HK$5,273/mo
Today · 4.125%
HK$204,290
baseline
▲ 0.50% · 4.625%
HK$215,058
+HK$10,768/mo
Deposit HK$25.47M · loan HK$38.20M · min. income ≈ HK$408,580/mo (50% DSR)
Upfront cash ≈ HK$28.17M (deposit + AVD stamp duty HK$2,705,972 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$203,257
−HK$12,746/mo
▼ 0.25% · 3.875%
HK$209,580
−HK$6,423/mo
Today · 4.125%
HK$216,003
baseline
▲ 0.50% · 4.625%
HK$229,147
+HK$13,144/mo
Deposit HK$19.10M · loan HK$44.57M · min. income ≈ HK$432,006/mo (50% DSR)
Upfront cash ≈ HK$21.81M (deposit + AVD stamp duty HK$2,705,972 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$226,122
−HK$12,216/mo
▼ 0.25% · 3.875%
HK$232,186
−HK$6,152/mo
Today · 4.125%
HK$238,338
baseline
▲ 0.50% · 4.625%
HK$250,901
+HK$12,563/mo
Deposit HK$19.10M · loan HK$44.57M · min. income ≈ HK$476,676/mo (50% DSR)
Upfront cash ≈ HK$21.81M (deposit + AVD stamp duty HK$2,705,972 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$261,331
−HK$16,387/mo
▼ 0.25% · 3.875%
HK$269,460
−HK$8,258/mo
Today · 4.125%
HK$277,718
baseline
▲ 0.50% · 4.625%
HK$294,617
+HK$16,899/mo
Deposit HK$6.37M · loan HK$57.30M · min. income ≈ HK$555,436/mo (50% DSR)
Upfront cash ≈ HK$9.07M (deposit + AVD stamp duty HK$2,705,972 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$290,728
−HK$15,707/mo
▼ 0.25% · 3.875%
HK$298,525
−HK$7,910/mo
Today · 4.125%
HK$306,435
baseline
▲ 0.50% · 4.625%
HK$322,588
+HK$16,153/mo
Deposit HK$6.37M · loan HK$57.30M · min. income ≈ HK$612,870/mo (50% DSR)
Upfront cash ≈ HK$9.07M (deposit + AVD stamp duty HK$2,705,972 · Scale 2, in force from 26 Feb 2026)