The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$145,687
−HK$9,135/mo
▼ 0.25% · 3.875%
HK$150,218
−HK$4,604/mo
Today · 4.125%
HK$154,822
baseline
▲ 0.50% · 4.625%
HK$164,243
+HK$9,421/mo
Deposit HK$31.95M · loan HK$31.95M · min. income ≈ HK$309,644/mo (50% DSR)
Upfront cash ≈ HK$34.66M (deposit + AVD stamp duty HK$2,715,344 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$162,075
−HK$8,756/mo
▼ 0.25% · 3.875%
HK$166,422
−HK$4,409/mo
Today · 4.125%
HK$170,831
baseline
▲ 0.50% · 4.625%
HK$179,836
+HK$9,005/mo
Deposit HK$31.95M · loan HK$31.95M · min. income ≈ HK$341,662/mo (50% DSR)
Upfront cash ≈ HK$34.66M (deposit + AVD stamp duty HK$2,715,344 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$174,824
−HK$10,963/mo
▼ 0.25% · 3.875%
HK$180,262
−HK$5,525/mo
Today · 4.125%
HK$185,787
baseline
▲ 0.50% · 4.625%
HK$197,092
+HK$11,305/mo
Deposit HK$25.56M · loan HK$38.33M · min. income ≈ HK$371,574/mo (50% DSR)
Upfront cash ≈ HK$28.27M (deposit + AVD stamp duty HK$2,715,344 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$194,490
−HK$10,508/mo
▼ 0.25% · 3.875%
HK$199,706
−HK$5,292/mo
Today · 4.125%
HK$204,998
baseline
▲ 0.50% · 4.625%
HK$215,803
+HK$10,805/mo
Deposit HK$25.56M · loan HK$38.33M · min. income ≈ HK$409,996/mo (50% DSR)
Upfront cash ≈ HK$28.27M (deposit + AVD stamp duty HK$2,715,344 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$203,961
−HK$12,790/mo
▼ 0.25% · 3.875%
HK$210,306
−HK$6,445/mo
Today · 4.125%
HK$216,751
baseline
▲ 0.50% · 4.625%
HK$229,940
+HK$13,189/mo
Deposit HK$19.17M · loan HK$44.72M · min. income ≈ HK$433,502/mo (50% DSR)
Upfront cash ≈ HK$21.88M (deposit + AVD stamp duty HK$2,715,344 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$226,905
−HK$12,259/mo
▼ 0.25% · 3.875%
HK$232,990
−HK$6,174/mo
Today · 4.125%
HK$239,164
baseline
▲ 0.50% · 4.625%
HK$251,770
+HK$12,606/mo
Deposit HK$19.17M · loan HK$44.72M · min. income ≈ HK$478,328/mo (50% DSR)
Upfront cash ≈ HK$21.88M (deposit + AVD stamp duty HK$2,715,344 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$262,236
−HK$16,444/mo
▼ 0.25% · 3.875%
HK$270,393
−HK$8,287/mo
Today · 4.125%
HK$278,680
baseline
▲ 0.50% · 4.625%
HK$295,637
+HK$16,957/mo
Deposit HK$6.39M · loan HK$57.50M · min. income ≈ HK$557,360/mo (50% DSR)
Upfront cash ≈ HK$9.10M (deposit + AVD stamp duty HK$2,715,344 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$291,735
−HK$15,761/mo
▼ 0.25% · 3.875%
HK$299,559
−HK$7,937/mo
Today · 4.125%
HK$307,496
baseline
▲ 0.50% · 4.625%
HK$323,705
+HK$16,209/mo
Deposit HK$6.39M · loan HK$57.50M · min. income ≈ HK$614,992/mo (50% DSR)
Upfront cash ≈ HK$9.10M (deposit + AVD stamp duty HK$2,715,344 · Scale 2, in force from 26 Feb 2026)