The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$150,709
−HK$9,451/mo
▼ 0.25% · 3.875%
HK$155,397
−HK$4,763/mo
Today · 4.125%
HK$160,160
baseline
▲ 0.50% · 4.625%
HK$169,906
+HK$9,746/mo
Deposit HK$33.05M · loan HK$33.05M · min. income ≈ HK$320,320/mo (50% DSR)
Upfront cash ≈ HK$35.86M (deposit + AVD stamp duty HK$2,808,962 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$167,663
−HK$9,058/mo
▼ 0.25% · 3.875%
HK$172,159
−HK$4,562/mo
Today · 4.125%
HK$176,721
baseline
▲ 0.50% · 4.625%
HK$186,036
+HK$9,315/mo
Deposit HK$33.05M · loan HK$33.05M · min. income ≈ HK$353,442/mo (50% DSR)
Upfront cash ≈ HK$35.86M (deposit + AVD stamp duty HK$2,808,962 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$180,851
−HK$11,341/mo
▼ 0.25% · 3.875%
HK$186,477
−HK$5,715/mo
Today · 4.125%
HK$192,192
baseline
▲ 0.50% · 4.625%
HK$203,887
+HK$11,695/mo
Deposit HK$26.44M · loan HK$39.66M · min. income ≈ HK$384,384/mo (50% DSR)
Upfront cash ≈ HK$29.25M (deposit + AVD stamp duty HK$2,808,962 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$201,195
−HK$10,870/mo
▼ 0.25% · 3.875%
HK$206,591
−HK$5,474/mo
Today · 4.125%
HK$212,065
baseline
▲ 0.50% · 4.625%
HK$223,244
+HK$11,179/mo
Deposit HK$26.44M · loan HK$39.66M · min. income ≈ HK$424,130/mo (50% DSR)
Upfront cash ≈ HK$29.25M (deposit + AVD stamp duty HK$2,808,962 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$210,993
−HK$13,231/mo
▼ 0.25% · 3.875%
HK$217,556
−HK$6,668/mo
Today · 4.125%
HK$224,224
baseline
▲ 0.50% · 4.625%
HK$237,868
+HK$13,644/mo
Deposit HK$19.83M · loan HK$46.27M · min. income ≈ HK$448,448/mo (50% DSR)
Upfront cash ≈ HK$22.64M (deposit + AVD stamp duty HK$2,808,962 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$234,728
−HK$12,682/mo
▼ 0.25% · 3.875%
HK$241,023
−HK$6,387/mo
Today · 4.125%
HK$247,410
baseline
▲ 0.50% · 4.625%
HK$260,451
+HK$13,041/mo
Deposit HK$19.83M · loan HK$46.27M · min. income ≈ HK$494,820/mo (50% DSR)
Upfront cash ≈ HK$22.64M (deposit + AVD stamp duty HK$2,808,962 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$271,277
−HK$17,012/mo
▼ 0.25% · 3.875%
HK$279,715
−HK$8,574/mo
Today · 4.125%
HK$288,289
baseline
▲ 0.50% · 4.625%
HK$305,830
+HK$17,541/mo
Deposit HK$6.61M · loan HK$59.48M · min. income ≈ HK$576,578/mo (50% DSR)
Upfront cash ≈ HK$9.42M (deposit + AVD stamp duty HK$2,808,962 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$301,793
−HK$16,305/mo
▼ 0.25% · 3.875%
HK$309,887
−HK$8,211/mo
Today · 4.125%
HK$318,098
baseline
▲ 0.50% · 4.625%
HK$334,865
+HK$16,767/mo
Deposit HK$6.61M · loan HK$59.48M · min. income ≈ HK$636,196/mo (50% DSR)
Upfront cash ≈ HK$9.42M (deposit + AVD stamp duty HK$2,808,962 · Scale 2, in force from 26 Feb 2026)