The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$148,372
−HK$9,305/mo
▼ 0.25% · 3.875%
HK$152,988
−HK$4,689/mo
Today · 4.125%
HK$157,677
baseline
▲ 0.50% · 4.625%
HK$167,271
+HK$9,594/mo
Deposit HK$32.53M · loan HK$32.53M · min. income ≈ HK$315,354/mo (50% DSR)
Upfront cash ≈ HK$35.30M (deposit + AVD stamp duty HK$2,765,404 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$165,063
−HK$8,918/mo
▼ 0.25% · 3.875%
HK$169,490
−HK$4,491/mo
Today · 4.125%
HK$173,981
baseline
▲ 0.50% · 4.625%
HK$183,151
+HK$9,170/mo
Deposit HK$32.53M · loan HK$32.53M · min. income ≈ HK$347,962/mo (50% DSR)
Upfront cash ≈ HK$35.30M (deposit + AVD stamp duty HK$2,765,404 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$178,047
−HK$11,165/mo
▼ 0.25% · 3.875%
HK$183,585
−HK$5,627/mo
Today · 4.125%
HK$189,212
baseline
▲ 0.50% · 4.625%
HK$200,725
+HK$11,513/mo
Deposit HK$26.03M · loan HK$39.04M · min. income ≈ HK$378,424/mo (50% DSR)
Upfront cash ≈ HK$28.79M (deposit + AVD stamp duty HK$2,765,404 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$198,075
−HK$10,702/mo
▼ 0.25% · 3.875%
HK$203,388
−HK$5,389/mo
Today · 4.125%
HK$208,777
baseline
▲ 0.50% · 4.625%
HK$219,782
+HK$11,005/mo
Deposit HK$26.03M · loan HK$39.04M · min. income ≈ HK$417,554/mo (50% DSR)
Upfront cash ≈ HK$28.79M (deposit + AVD stamp duty HK$2,765,404 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$207,721
−HK$13,026/mo
▼ 0.25% · 3.875%
HK$214,183
−HK$6,564/mo
Today · 4.125%
HK$220,747
baseline
▲ 0.50% · 4.625%
HK$234,179
+HK$13,432/mo
Deposit HK$19.52M · loan HK$45.55M · min. income ≈ HK$441,494/mo (50% DSR)
Upfront cash ≈ HK$22.29M (deposit + AVD stamp duty HK$2,765,404 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$231,088
−HK$12,485/mo
▼ 0.25% · 3.875%
HK$237,286
−HK$6,287/mo
Today · 4.125%
HK$243,573
baseline
▲ 0.50% · 4.625%
HK$256,412
+HK$12,839/mo
Deposit HK$19.52M · loan HK$45.55M · min. income ≈ HK$487,146/mo (50% DSR)
Upfront cash ≈ HK$22.29M (deposit + AVD stamp duty HK$2,765,404 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$267,070
−HK$16,748/mo
▼ 0.25% · 3.875%
HK$275,378
−HK$8,440/mo
Today · 4.125%
HK$283,818
baseline
▲ 0.50% · 4.625%
HK$301,088
+HK$17,270/mo
Deposit HK$6.51M · loan HK$58.56M · min. income ≈ HK$567,636/mo (50% DSR)
Upfront cash ≈ HK$9.27M (deposit + AVD stamp duty HK$2,765,404 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$297,113
−HK$16,052/mo
▼ 0.25% · 3.875%
HK$305,082
−HK$8,083/mo
Today · 4.125%
HK$313,165
baseline
▲ 0.50% · 4.625%
HK$329,673
+HK$16,508/mo
Deposit HK$6.51M · loan HK$58.56M · min. income ≈ HK$626,330/mo (50% DSR)
Upfront cash ≈ HK$9.27M (deposit + AVD stamp duty HK$2,765,404 · Scale 2, in force from 26 Feb 2026)