The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$145,675
−HK$9,135/mo
▼ 0.25% · 3.875%
HK$150,207
−HK$4,603/mo
Today · 4.125%
HK$154,810
baseline
▲ 0.50% · 4.625%
HK$164,230
+HK$9,420/mo
Deposit HK$31.94M · loan HK$31.94M · min. income ≈ HK$309,620/mo (50% DSR)
Upfront cash ≈ HK$34.66M (deposit + AVD stamp duty HK$2,715,133 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$162,062
−HK$8,756/mo
▼ 0.25% · 3.875%
HK$166,409
−HK$4,409/mo
Today · 4.125%
HK$170,818
baseline
▲ 0.50% · 4.625%
HK$179,822
+HK$9,004/mo
Deposit HK$31.94M · loan HK$31.94M · min. income ≈ HK$341,636/mo (50% DSR)
Upfront cash ≈ HK$34.66M (deposit + AVD stamp duty HK$2,715,133 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$174,810
−HK$10,962/mo
▼ 0.25% · 3.875%
HK$180,248
−HK$5,524/mo
Today · 4.125%
HK$185,772
baseline
▲ 0.50% · 4.625%
HK$197,076
+HK$11,304/mo
Deposit HK$25.55M · loan HK$38.33M · min. income ≈ HK$371,544/mo (50% DSR)
Upfront cash ≈ HK$28.27M (deposit + AVD stamp duty HK$2,715,133 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$194,475
−HK$10,507/mo
▼ 0.25% · 3.875%
HK$199,690
−HK$5,292/mo
Today · 4.125%
HK$204,982
baseline
▲ 0.50% · 4.625%
HK$215,786
+HK$10,804/mo
Deposit HK$25.55M · loan HK$38.33M · min. income ≈ HK$409,964/mo (50% DSR)
Upfront cash ≈ HK$28.27M (deposit + AVD stamp duty HK$2,715,133 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$203,945
−HK$12,790/mo
▼ 0.25% · 3.875%
HK$210,289
−HK$6,446/mo
Today · 4.125%
HK$216,735
baseline
▲ 0.50% · 4.625%
HK$229,922
+HK$13,187/mo
Deposit HK$19.17M · loan HK$44.72M · min. income ≈ HK$433,470/mo (50% DSR)
Upfront cash ≈ HK$21.88M (deposit + AVD stamp duty HK$2,715,133 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$226,887
−HK$12,258/mo
▼ 0.25% · 3.875%
HK$232,972
−HK$6,173/mo
Today · 4.125%
HK$239,145
baseline
▲ 0.50% · 4.625%
HK$251,751
+HK$12,606/mo
Deposit HK$19.17M · loan HK$44.72M · min. income ≈ HK$478,290/mo (50% DSR)
Upfront cash ≈ HK$21.88M (deposit + AVD stamp duty HK$2,715,133 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$262,215
−HK$16,444/mo
▼ 0.25% · 3.875%
HK$270,372
−HK$8,287/mo
Today · 4.125%
HK$278,659
baseline
▲ 0.50% · 4.625%
HK$295,614
+HK$16,955/mo
Deposit HK$6.39M · loan HK$57.50M · min. income ≈ HK$557,318/mo (50% DSR)
Upfront cash ≈ HK$9.10M (deposit + AVD stamp duty HK$2,715,133 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$291,712
−HK$15,760/mo
▼ 0.25% · 3.875%
HK$299,536
−HK$7,936/mo
Today · 4.125%
HK$307,472
baseline
▲ 0.50% · 4.625%
HK$323,680
+HK$16,208/mo
Deposit HK$6.39M · loan HK$57.50M · min. income ≈ HK$614,944/mo (50% DSR)
Upfront cash ≈ HK$9.10M (deposit + AVD stamp duty HK$2,715,133 · Scale 2, in force from 26 Feb 2026)