The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$148,032
−HK$9,283/mo
▼ 0.25% · 3.875%
HK$152,637
−HK$4,678/mo
Today · 4.125%
HK$157,315
baseline
▲ 0.50% · 4.625%
HK$166,887
+HK$9,572/mo
Deposit HK$32.46M · loan HK$32.46M · min. income ≈ HK$314,630/mo (50% DSR)
Upfront cash ≈ HK$35.22M (deposit + AVD stamp duty HK$2,759,059 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$164,684
−HK$8,898/mo
▼ 0.25% · 3.875%
HK$169,101
−HK$4,481/mo
Today · 4.125%
HK$173,582
baseline
▲ 0.50% · 4.625%
HK$182,731
+HK$9,149/mo
Deposit HK$32.46M · loan HK$32.46M · min. income ≈ HK$347,164/mo (50% DSR)
Upfront cash ≈ HK$35.22M (deposit + AVD stamp duty HK$2,759,059 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$177,638
−HK$11,140/mo
▼ 0.25% · 3.875%
HK$183,164
−HK$5,614/mo
Today · 4.125%
HK$188,778
baseline
▲ 0.50% · 4.625%
HK$200,265
+HK$11,487/mo
Deposit HK$25.97M · loan HK$38.95M · min. income ≈ HK$377,556/mo (50% DSR)
Upfront cash ≈ HK$28.73M (deposit + AVD stamp duty HK$2,759,059 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$197,621
−HK$10,677/mo
▼ 0.25% · 3.875%
HK$202,921
−HK$5,377/mo
Today · 4.125%
HK$208,298
baseline
▲ 0.50% · 4.625%
HK$219,277
+HK$10,979/mo
Deposit HK$25.97M · loan HK$38.95M · min. income ≈ HK$416,596/mo (50% DSR)
Upfront cash ≈ HK$28.73M (deposit + AVD stamp duty HK$2,759,059 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$207,245
−HK$12,996/mo
▼ 0.25% · 3.875%
HK$213,691
−HK$6,550/mo
Today · 4.125%
HK$220,241
baseline
▲ 0.50% · 4.625%
HK$233,642
+HK$13,401/mo
Deposit HK$19.48M · loan HK$45.44M · min. income ≈ HK$440,482/mo (50% DSR)
Upfront cash ≈ HK$22.23M (deposit + AVD stamp duty HK$2,759,059 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$230,558
−HK$12,456/mo
▼ 0.25% · 3.875%
HK$236,741
−HK$6,273/mo
Today · 4.125%
HK$243,014
baseline
▲ 0.50% · 4.625%
HK$255,824
+HK$12,810/mo
Deposit HK$19.48M · loan HK$45.44M · min. income ≈ HK$486,028/mo (50% DSR)
Upfront cash ≈ HK$22.23M (deposit + AVD stamp duty HK$2,759,059 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$266,458
−HK$16,709/mo
▼ 0.25% · 3.875%
HK$274,746
−HK$8,421/mo
Today · 4.125%
HK$283,167
baseline
▲ 0.50% · 4.625%
HK$300,397
+HK$17,230/mo
Deposit HK$6.49M · loan HK$58.43M · min. income ≈ HK$566,334/mo (50% DSR)
Upfront cash ≈ HK$9.25M (deposit + AVD stamp duty HK$2,759,059 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$296,431
−HK$16,016/mo
▼ 0.25% · 3.875%
HK$304,382
−HK$8,065/mo
Today · 4.125%
HK$312,447
baseline
▲ 0.50% · 4.625%
HK$328,916
+HK$16,469/mo
Deposit HK$6.49M · loan HK$58.43M · min. income ≈ HK$624,894/mo (50% DSR)
Upfront cash ≈ HK$9.25M (deposit + AVD stamp duty HK$2,759,059 · Scale 2, in force from 26 Feb 2026)