The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$146,428
−HK$9,182/mo
▼ 0.25% · 3.875%
HK$150,983
−HK$4,627/mo
Today · 4.125%
HK$155,610
baseline
▲ 0.50% · 4.625%
HK$165,079
+HK$9,469/mo
Deposit HK$32.11M · loan HK$32.11M · min. income ≈ HK$311,220/mo (50% DSR)
Upfront cash ≈ HK$34.84M (deposit + AVD stamp duty HK$2,729,161 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$162,900
−HK$8,801/mo
▼ 0.25% · 3.875%
HK$167,268
−HK$4,433/mo
Today · 4.125%
HK$171,701
baseline
▲ 0.50% · 4.625%
HK$180,751
+HK$9,050/mo
Deposit HK$32.11M · loan HK$32.11M · min. income ≈ HK$343,402/mo (50% DSR)
Upfront cash ≈ HK$34.84M (deposit + AVD stamp duty HK$2,729,161 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$175,713
−HK$11,019/mo
▼ 0.25% · 3.875%
HK$181,179
−HK$5,553/mo
Today · 4.125%
HK$186,732
baseline
▲ 0.50% · 4.625%
HK$198,094
+HK$11,362/mo
Deposit HK$25.69M · loan HK$38.53M · min. income ≈ HK$373,464/mo (50% DSR)
Upfront cash ≈ HK$28.42M (deposit + AVD stamp duty HK$2,729,161 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$195,479
−HK$10,562/mo
▼ 0.25% · 3.875%
HK$200,722
−HK$5,319/mo
Today · 4.125%
HK$206,041
baseline
▲ 0.50% · 4.625%
HK$216,901
+HK$10,860/mo
Deposit HK$25.69M · loan HK$38.53M · min. income ≈ HK$412,082/mo (50% DSR)
Upfront cash ≈ HK$28.42M (deposit + AVD stamp duty HK$2,729,161 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$204,999
−HK$12,855/mo
▼ 0.25% · 3.875%
HK$211,376
−HK$6,478/mo
Today · 4.125%
HK$217,854
baseline
▲ 0.50% · 4.625%
HK$231,110
+HK$13,256/mo
Deposit HK$19.26M · loan HK$44.95M · min. income ≈ HK$435,708/mo (50% DSR)
Upfront cash ≈ HK$21.99M (deposit + AVD stamp duty HK$2,729,161 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$228,059
−HK$12,322/mo
▼ 0.25% · 3.875%
HK$234,176
−HK$6,205/mo
Today · 4.125%
HK$240,381
baseline
▲ 0.50% · 4.625%
HK$253,052
+HK$12,671/mo
Deposit HK$19.26M · loan HK$44.95M · min. income ≈ HK$480,762/mo (50% DSR)
Upfront cash ≈ HK$21.99M (deposit + AVD stamp duty HK$2,729,161 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$263,570
−HK$16,528/mo
▼ 0.25% · 3.875%
HK$271,769
−HK$8,329/mo
Today · 4.125%
HK$280,098
baseline
▲ 0.50% · 4.625%
HK$297,142
+HK$17,044/mo
Deposit HK$6.42M · loan HK$57.79M · min. income ≈ HK$560,196/mo (50% DSR)
Upfront cash ≈ HK$9.15M (deposit + AVD stamp duty HK$2,729,161 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$293,219
−HK$15,842/mo
▼ 0.25% · 3.875%
HK$301,083
−HK$7,978/mo
Today · 4.125%
HK$309,061
baseline
▲ 0.50% · 4.625%
HK$325,352
+HK$16,291/mo
Deposit HK$6.42M · loan HK$57.79M · min. income ≈ HK$618,122/mo (50% DSR)
Upfront cash ≈ HK$9.15M (deposit + AVD stamp duty HK$2,729,161 · Scale 2, in force from 26 Feb 2026)