The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$153,815
−HK$9,646/mo
▼ 0.25% · 3.875%
HK$158,600
−HK$4,861/mo
Today · 4.125%
HK$163,461
baseline
▲ 0.50% · 4.625%
HK$173,407
+HK$9,946/mo
Deposit HK$33.73M · loan HK$33.73M · min. income ≈ HK$326,922/mo (50% DSR)
Upfront cash ≈ HK$36.59M (deposit + AVD stamp duty HK$2,866,845 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$171,118
−HK$9,245/mo
▼ 0.25% · 3.875%
HK$175,707
−HK$4,656/mo
Today · 4.125%
HK$180,363
baseline
▲ 0.50% · 4.625%
HK$189,870
+HK$9,507/mo
Deposit HK$33.73M · loan HK$33.73M · min. income ≈ HK$360,726/mo (50% DSR)
Upfront cash ≈ HK$36.59M (deposit + AVD stamp duty HK$2,866,845 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$184,578
−HK$11,575/mo
▼ 0.25% · 3.875%
HK$190,320
−HK$5,833/mo
Today · 4.125%
HK$196,153
baseline
▲ 0.50% · 4.625%
HK$208,088
+HK$11,935/mo
Deposit HK$26.98M · loan HK$40.47M · min. income ≈ HK$392,306/mo (50% DSR)
Upfront cash ≈ HK$29.85M (deposit + AVD stamp duty HK$2,866,845 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$205,341
−HK$11,094/mo
▼ 0.25% · 3.875%
HK$210,848
−HK$5,587/mo
Today · 4.125%
HK$216,435
baseline
▲ 0.50% · 4.625%
HK$227,844
+HK$11,409/mo
Deposit HK$26.98M · loan HK$40.47M · min. income ≈ HK$432,870/mo (50% DSR)
Upfront cash ≈ HK$29.85M (deposit + AVD stamp duty HK$2,866,845 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$215,341
−HK$13,504/mo
▼ 0.25% · 3.875%
HK$222,039
−HK$6,806/mo
Today · 4.125%
HK$228,845
baseline
▲ 0.50% · 4.625%
HK$242,770
+HK$13,925/mo
Deposit HK$20.24M · loan HK$47.22M · min. income ≈ HK$457,690/mo (50% DSR)
Upfront cash ≈ HK$23.10M (deposit + AVD stamp duty HK$2,866,845 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$239,565
−HK$12,943/mo
▼ 0.25% · 3.875%
HK$245,990
−HK$6,518/mo
Today · 4.125%
HK$252,508
baseline
▲ 0.50% · 4.625%
HK$265,818
+HK$13,310/mo
Deposit HK$20.24M · loan HK$47.22M · min. income ≈ HK$505,016/mo (50% DSR)
Upfront cash ≈ HK$23.10M (deposit + AVD stamp duty HK$2,866,845 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$276,867
−HK$17,362/mo
▼ 0.25% · 3.875%
HK$285,479
−HK$8,750/mo
Today · 4.125%
HK$294,229
baseline
▲ 0.50% · 4.625%
HK$312,132
+HK$17,903/mo
Deposit HK$6.75M · loan HK$60.71M · min. income ≈ HK$588,458/mo (50% DSR)
Upfront cash ≈ HK$9.61M (deposit + AVD stamp duty HK$2,866,845 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$308,012
−HK$16,641/mo
▼ 0.25% · 3.875%
HK$316,273
−HK$8,380/mo
Today · 4.125%
HK$324,653
baseline
▲ 0.50% · 4.625%
HK$341,766
+HK$17,113/mo
Deposit HK$6.75M · loan HK$60.71M · min. income ≈ HK$649,306/mo (50% DSR)
Upfront cash ≈ HK$9.61M (deposit + AVD stamp duty HK$2,866,845 · Scale 2, in force from 26 Feb 2026)