The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$150,855
−HK$9,460/mo
▼ 0.25% · 3.875%
HK$155,547
−HK$4,768/mo
Today · 4.125%
HK$160,315
baseline
▲ 0.50% · 4.625%
HK$170,069
+HK$9,754/mo
Deposit HK$33.08M · loan HK$33.08M · min. income ≈ HK$320,630/mo (50% DSR)
Upfront cash ≈ HK$35.89M (deposit + AVD stamp duty HK$2,811,667 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$167,824
−HK$9,067/mo
▼ 0.25% · 3.875%
HK$172,325
−HK$4,566/mo
Today · 4.125%
HK$176,891
baseline
▲ 0.50% · 4.625%
HK$186,215
+HK$9,324/mo
Deposit HK$33.08M · loan HK$33.08M · min. income ≈ HK$353,782/mo (50% DSR)
Upfront cash ≈ HK$35.89M (deposit + AVD stamp duty HK$2,811,667 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$181,026
−HK$11,351/mo
▼ 0.25% · 3.875%
HK$186,656
−HK$5,721/mo
Today · 4.125%
HK$192,377
baseline
▲ 0.50% · 4.625%
HK$204,083
+HK$11,706/mo
Deposit HK$26.46M · loan HK$39.69M · min. income ≈ HK$384,754/mo (50% DSR)
Upfront cash ≈ HK$29.27M (deposit + AVD stamp duty HK$2,811,667 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$201,389
−HK$10,881/mo
▼ 0.25% · 3.875%
HK$206,790
−HK$5,480/mo
Today · 4.125%
HK$212,270
baseline
▲ 0.50% · 4.625%
HK$223,459
+HK$11,189/mo
Deposit HK$26.46M · loan HK$39.69M · min. income ≈ HK$424,540/mo (50% DSR)
Upfront cash ≈ HK$29.27M (deposit + AVD stamp duty HK$2,811,667 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$211,196
−HK$13,244/mo
▼ 0.25% · 3.875%
HK$217,766
−HK$6,674/mo
Today · 4.125%
HK$224,440
baseline
▲ 0.50% · 4.625%
HK$238,097
+HK$13,657/mo
Deposit HK$19.85M · loan HK$46.31M · min. income ≈ HK$448,880/mo (50% DSR)
Upfront cash ≈ HK$22.66M (deposit + AVD stamp duty HK$2,811,667 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$234,954
−HK$12,694/mo
▼ 0.25% · 3.875%
HK$241,255
−HK$6,393/mo
Today · 4.125%
HK$247,648
baseline
▲ 0.50% · 4.625%
HK$260,702
+HK$13,054/mo
Deposit HK$19.85M · loan HK$46.31M · min. income ≈ HK$495,296/mo (50% DSR)
Upfront cash ≈ HK$22.66M (deposit + AVD stamp duty HK$2,811,667 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$271,538
−HK$17,028/mo
▼ 0.25% · 3.875%
HK$279,985
−HK$8,581/mo
Today · 4.125%
HK$288,566
baseline
▲ 0.50% · 4.625%
HK$306,125
+HK$17,559/mo
Deposit HK$6.62M · loan HK$59.54M · min. income ≈ HK$577,132/mo (50% DSR)
Upfront cash ≈ HK$9.43M (deposit + AVD stamp duty HK$2,811,667 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$302,084
−HK$16,320/mo
▼ 0.25% · 3.875%
HK$310,185
−HK$8,219/mo
Today · 4.125%
HK$318,404
baseline
▲ 0.50% · 4.625%
HK$335,188
+HK$16,784/mo
Deposit HK$6.62M · loan HK$59.54M · min. income ≈ HK$636,808/mo (50% DSR)
Upfront cash ≈ HK$9.43M (deposit + AVD stamp duty HK$2,811,667 · Scale 2, in force from 26 Feb 2026)