The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$140,994
−HK$8,842/mo
▼ 0.25% · 3.875%
HK$145,380
−HK$4,456/mo
Today · 4.125%
HK$149,836
baseline
▲ 0.50% · 4.625%
HK$158,953
+HK$9,117/mo
Deposit HK$30.92M · loan HK$30.92M · min. income ≈ HK$299,672/mo (50% DSR)
Upfront cash ≈ HK$33.54M (deposit + AVD stamp duty HK$2,627,882 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$156,854
−HK$8,475/mo
▼ 0.25% · 3.875%
HK$161,061
−HK$4,268/mo
Today · 4.125%
HK$165,329
baseline
▲ 0.50% · 4.625%
HK$174,043
+HK$8,714/mo
Deposit HK$30.92M · loan HK$30.92M · min. income ≈ HK$330,658/mo (50% DSR)
Upfront cash ≈ HK$33.54M (deposit + AVD stamp duty HK$2,627,882 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$169,193
−HK$10,610/mo
▼ 0.25% · 3.875%
HK$174,456
−HK$5,347/mo
Today · 4.125%
HK$179,803
baseline
▲ 0.50% · 4.625%
HK$190,743
+HK$10,940/mo
Deposit HK$24.73M · loan HK$37.10M · min. income ≈ HK$359,606/mo (50% DSR)
Upfront cash ≈ HK$27.36M (deposit + AVD stamp duty HK$2,627,882 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$188,225
−HK$10,169/mo
▼ 0.25% · 3.875%
HK$193,273
−HK$5,121/mo
Today · 4.125%
HK$198,394
baseline
▲ 0.50% · 4.625%
HK$208,852
+HK$10,458/mo
Deposit HK$24.73M · loan HK$37.10M · min. income ≈ HK$396,788/mo (50% DSR)
Upfront cash ≈ HK$27.36M (deposit + AVD stamp duty HK$2,627,882 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$197,392
−HK$12,378/mo
▼ 0.25% · 3.875%
HK$203,532
−HK$6,238/mo
Today · 4.125%
HK$209,770
baseline
▲ 0.50% · 4.625%
HK$222,534
+HK$12,764/mo
Deposit HK$18.55M · loan HK$43.28M · min. income ≈ HK$419,540/mo (50% DSR)
Upfront cash ≈ HK$21.18M (deposit + AVD stamp duty HK$2,627,882 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$219,596
−HK$11,864/mo
▼ 0.25% · 3.875%
HK$225,486
−HK$5,974/mo
Today · 4.125%
HK$231,460
baseline
▲ 0.50% · 4.625%
HK$243,661
+HK$12,201/mo
Deposit HK$18.55M · loan HK$43.28M · min. income ≈ HK$462,920/mo (50% DSR)
Upfront cash ≈ HK$21.18M (deposit + AVD stamp duty HK$2,627,882 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$253,789
−HK$15,915/mo
▼ 0.25% · 3.875%
HK$261,683
−HK$8,021/mo
Today · 4.125%
HK$269,704
baseline
▲ 0.50% · 4.625%
HK$286,115
+HK$16,411/mo
Deposit HK$6.18M · loan HK$55.65M · min. income ≈ HK$539,408/mo (50% DSR)
Upfront cash ≈ HK$8.81M (deposit + AVD stamp duty HK$2,627,882 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$282,338
−HK$15,254/mo
▼ 0.25% · 3.875%
HK$289,910
−HK$7,682/mo
Today · 4.125%
HK$297,592
baseline
▲ 0.50% · 4.625%
HK$313,278
+HK$15,686/mo
Deposit HK$6.18M · loan HK$55.65M · min. income ≈ HK$595,184/mo (50% DSR)
Upfront cash ≈ HK$8.81M (deposit + AVD stamp duty HK$2,627,882 · Scale 2, in force from 26 Feb 2026)