The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$147,920
−HK$9,276/mo
▼ 0.25% · 3.875%
HK$152,521
−HK$4,675/mo
Today · 4.125%
HK$157,196
baseline
▲ 0.50% · 4.625%
HK$166,761
+HK$9,565/mo
Deposit HK$32.43M · loan HK$32.43M · min. income ≈ HK$314,392/mo (50% DSR)
Upfront cash ≈ HK$35.19M (deposit + AVD stamp duty HK$2,756,973 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$164,560
−HK$8,890/mo
▼ 0.25% · 3.875%
HK$168,973
−HK$4,477/mo
Today · 4.125%
HK$173,450
baseline
▲ 0.50% · 4.625%
HK$182,593
+HK$9,143/mo
Deposit HK$32.43M · loan HK$32.43M · min. income ≈ HK$346,900/mo (50% DSR)
Upfront cash ≈ HK$35.19M (deposit + AVD stamp duty HK$2,756,973 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$177,504
−HK$11,131/mo
▼ 0.25% · 3.875%
HK$183,026
−HK$5,609/mo
Today · 4.125%
HK$188,635
baseline
▲ 0.50% · 4.625%
HK$200,113
+HK$11,478/mo
Deposit HK$25.95M · loan HK$38.92M · min. income ≈ HK$377,270/mo (50% DSR)
Upfront cash ≈ HK$28.70M (deposit + AVD stamp duty HK$2,756,973 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$197,472
−HK$10,668/mo
▼ 0.25% · 3.875%
HK$202,768
−HK$5,372/mo
Today · 4.125%
HK$208,140
baseline
▲ 0.50% · 4.625%
HK$219,112
+HK$10,972/mo
Deposit HK$25.95M · loan HK$38.92M · min. income ≈ HK$416,280/mo (50% DSR)
Upfront cash ≈ HK$28.70M (deposit + AVD stamp duty HK$2,756,973 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$207,088
−HK$12,986/mo
▼ 0.25% · 3.875%
HK$213,530
−HK$6,544/mo
Today · 4.125%
HK$220,074
baseline
▲ 0.50% · 4.625%
HK$233,465
+HK$13,391/mo
Deposit HK$19.46M · loan HK$45.41M · min. income ≈ HK$440,148/mo (50% DSR)
Upfront cash ≈ HK$22.22M (deposit + AVD stamp duty HK$2,756,973 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$230,383
−HK$12,447/mo
▼ 0.25% · 3.875%
HK$236,562
−HK$6,268/mo
Today · 4.125%
HK$242,830
baseline
▲ 0.50% · 4.625%
HK$255,630
+HK$12,800/mo
Deposit HK$19.46M · loan HK$45.41M · min. income ≈ HK$485,660/mo (50% DSR)
Upfront cash ≈ HK$22.22M (deposit + AVD stamp duty HK$2,756,973 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$266,256
−HK$16,697/mo
▼ 0.25% · 3.875%
HK$274,538
−HK$8,415/mo
Today · 4.125%
HK$282,953
baseline
▲ 0.50% · 4.625%
HK$300,170
+HK$17,217/mo
Deposit HK$6.49M · loan HK$58.38M · min. income ≈ HK$565,906/mo (50% DSR)
Upfront cash ≈ HK$9.24M (deposit + AVD stamp duty HK$2,756,973 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$296,207
−HK$16,004/mo
▼ 0.25% · 3.875%
HK$304,151
−HK$8,060/mo
Today · 4.125%
HK$312,211
baseline
▲ 0.50% · 4.625%
HK$328,668
+HK$16,457/mo
Deposit HK$6.49M · loan HK$58.38M · min. income ≈ HK$624,422/mo (50% DSR)
Upfront cash ≈ HK$9.24M (deposit + AVD stamp duty HK$2,756,973 · Scale 2, in force from 26 Feb 2026)