The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$143,874
−HK$9,022/mo
▼ 0.25% · 3.875%
HK$148,349
−HK$4,547/mo
Today · 4.125%
HK$152,896
baseline
▲ 0.50% · 4.625%
HK$162,200
+HK$9,304/mo
Deposit HK$31.55M · loan HK$31.55M · min. income ≈ HK$305,792/mo (50% DSR)
Upfront cash ≈ HK$34.23M (deposit + AVD stamp duty HK$2,681,564 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$160,059
−HK$8,647/mo
▼ 0.25% · 3.875%
HK$164,351
−HK$4,355/mo
Today · 4.125%
HK$168,706
baseline
▲ 0.50% · 4.625%
HK$177,599
+HK$8,893/mo
Deposit HK$31.55M · loan HK$31.55M · min. income ≈ HK$337,412/mo (50% DSR)
Upfront cash ≈ HK$34.23M (deposit + AVD stamp duty HK$2,681,564 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$172,649
−HK$10,827/mo
▼ 0.25% · 3.875%
HK$178,019
−HK$5,457/mo
Today · 4.125%
HK$183,476
baseline
▲ 0.50% · 4.625%
HK$194,640
+HK$11,164/mo
Deposit HK$25.24M · loan HK$37.86M · min. income ≈ HK$366,952/mo (50% DSR)
Upfront cash ≈ HK$27.92M (deposit + AVD stamp duty HK$2,681,564 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$192,070
−HK$10,377/mo
▼ 0.25% · 3.875%
HK$197,222
−HK$5,225/mo
Today · 4.125%
HK$202,447
baseline
▲ 0.50% · 4.625%
HK$213,119
+HK$10,672/mo
Deposit HK$25.24M · loan HK$37.86M · min. income ≈ HK$404,894/mo (50% DSR)
Upfront cash ≈ HK$27.92M (deposit + AVD stamp duty HK$2,681,564 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$201,424
−HK$12,631/mo
▼ 0.25% · 3.875%
HK$207,689
−HK$6,366/mo
Today · 4.125%
HK$214,055
baseline
▲ 0.50% · 4.625%
HK$227,080
+HK$13,025/mo
Deposit HK$18.93M · loan HK$44.17M · min. income ≈ HK$428,110/mo (50% DSR)
Upfront cash ≈ HK$21.61M (deposit + AVD stamp duty HK$2,681,564 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$224,082
−HK$12,106/mo
▼ 0.25% · 3.875%
HK$230,092
−HK$6,096/mo
Today · 4.125%
HK$236,188
baseline
▲ 0.50% · 4.625%
HK$248,638
+HK$12,450/mo
Deposit HK$18.93M · loan HK$44.17M · min. income ≈ HK$472,376/mo (50% DSR)
Upfront cash ≈ HK$21.61M (deposit + AVD stamp duty HK$2,681,564 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$258,974
−HK$16,239/mo
▼ 0.25% · 3.875%
HK$267,029
−HK$8,184/mo
Today · 4.125%
HK$275,213
baseline
▲ 0.50% · 4.625%
HK$291,960
+HK$16,747/mo
Deposit HK$6.31M · loan HK$56.79M · min. income ≈ HK$550,426/mo (50% DSR)
Upfront cash ≈ HK$8.99M (deposit + AVD stamp duty HK$2,681,564 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$288,105
−HK$15,566/mo
▼ 0.25% · 3.875%
HK$295,832
−HK$7,839/mo
Today · 4.125%
HK$303,671
baseline
▲ 0.50% · 4.625%
HK$319,678
+HK$16,007/mo
Deposit HK$6.31M · loan HK$56.79M · min. income ≈ HK$607,342/mo (50% DSR)
Upfront cash ≈ HK$8.99M (deposit + AVD stamp duty HK$2,681,564 · Scale 2, in force from 26 Feb 2026)