The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$158,146
−HK$9,918/mo
▼ 0.25% · 3.875%
HK$163,066
−HK$4,998/mo
Today · 4.125%
HK$168,064
baseline
▲ 0.50% · 4.625%
HK$178,290
+HK$10,226/mo
Deposit HK$34.68M · loan HK$34.68M · min. income ≈ HK$336,128/mo (50% DSR)
Upfront cash ≈ HK$37.62M (deposit + AVD stamp duty HK$2,947,575 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$175,936
−HK$9,506/mo
▼ 0.25% · 3.875%
HK$180,655
−HK$4,787/mo
Today · 4.125%
HK$185,442
baseline
▲ 0.50% · 4.625%
HK$195,217
+HK$9,775/mo
Deposit HK$34.68M · loan HK$34.68M · min. income ≈ HK$370,884/mo (50% DSR)
Upfront cash ≈ HK$37.62M (deposit + AVD stamp duty HK$2,947,575 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$189,776
−HK$11,900/mo
▼ 0.25% · 3.875%
HK$195,679
−HK$5,997/mo
Today · 4.125%
HK$201,676
baseline
▲ 0.50% · 4.625%
HK$213,948
+HK$12,272/mo
Deposit HK$27.74M · loan HK$41.61M · min. income ≈ HK$403,352/mo (50% DSR)
Upfront cash ≈ HK$30.69M (deposit + AVD stamp duty HK$2,947,575 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$211,124
−HK$11,406/mo
▼ 0.25% · 3.875%
HK$216,786
−HK$5,744/mo
Today · 4.125%
HK$222,530
baseline
▲ 0.50% · 4.625%
HK$234,260
+HK$11,730/mo
Deposit HK$27.74M · loan HK$41.61M · min. income ≈ HK$445,060/mo (50% DSR)
Upfront cash ≈ HK$30.69M (deposit + AVD stamp duty HK$2,947,575 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$221,405
−HK$13,884/mo
▼ 0.25% · 3.875%
HK$228,292
−HK$6,997/mo
Today · 4.125%
HK$235,289
baseline
▲ 0.50% · 4.625%
HK$249,606
+HK$14,317/mo
Deposit HK$20.81M · loan HK$48.55M · min. income ≈ HK$470,578/mo (50% DSR)
Upfront cash ≈ HK$23.75M (deposit + AVD stamp duty HK$2,947,575 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$246,311
−HK$13,307/mo
▼ 0.25% · 3.875%
HK$252,917
−HK$6,701/mo
Today · 4.125%
HK$259,618
baseline
▲ 0.50% · 4.625%
HK$273,303
+HK$13,685/mo
Deposit HK$20.81M · loan HK$48.55M · min. income ≈ HK$519,236/mo (50% DSR)
Upfront cash ≈ HK$23.75M (deposit + AVD stamp duty HK$2,947,575 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$284,664
−HK$17,851/mo
▼ 0.25% · 3.875%
HK$293,518
−HK$8,997/mo
Today · 4.125%
HK$302,515
baseline
▲ 0.50% · 4.625%
HK$320,922
+HK$18,407/mo
Deposit HK$6.94M · loan HK$62.42M · min. income ≈ HK$605,030/mo (50% DSR)
Upfront cash ≈ HK$9.88M (deposit + AVD stamp duty HK$2,947,575 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$316,686
−HK$17,109/mo
▼ 0.25% · 3.875%
HK$325,179
−HK$8,616/mo
Today · 4.125%
HK$333,795
baseline
▲ 0.50% · 4.625%
HK$351,390
+HK$17,595/mo
Deposit HK$6.94M · loan HK$62.42M · min. income ≈ HK$667,590/mo (50% DSR)
Upfront cash ≈ HK$9.88M (deposit + AVD stamp duty HK$2,947,575 · Scale 2, in force from 26 Feb 2026)