The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$143,500
−HK$8,999/mo
▼ 0.25% · 3.875%
HK$147,964
−HK$4,535/mo
Today · 4.125%
HK$152,499
baseline
▲ 0.50% · 4.625%
HK$161,778
+HK$9,279/mo
Deposit HK$31.47M · loan HK$31.47M · min. income ≈ HK$304,998/mo (50% DSR)
Upfront cash ≈ HK$34.14M (deposit + AVD stamp duty HK$2,674,594 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$159,643
−HK$8,625/mo
▼ 0.25% · 3.875%
HK$163,924
−HK$4,344/mo
Today · 4.125%
HK$168,268
baseline
▲ 0.50% · 4.625%
HK$177,137
+HK$8,869/mo
Deposit HK$31.47M · loan HK$31.47M · min. income ≈ HK$336,536/mo (50% DSR)
Upfront cash ≈ HK$34.14M (deposit + AVD stamp duty HK$2,674,594 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$172,200
−HK$10,799/mo
▼ 0.25% · 3.875%
HK$177,557
−HK$5,442/mo
Today · 4.125%
HK$182,999
baseline
▲ 0.50% · 4.625%
HK$194,134
+HK$11,135/mo
Deposit HK$25.17M · loan HK$37.76M · min. income ≈ HK$365,998/mo (50% DSR)
Upfront cash ≈ HK$27.85M (deposit + AVD stamp duty HK$2,674,594 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$191,571
−HK$10,350/mo
▼ 0.25% · 3.875%
HK$196,709
−HK$5,212/mo
Today · 4.125%
HK$201,921
baseline
▲ 0.50% · 4.625%
HK$212,565
+HK$10,644/mo
Deposit HK$25.17M · loan HK$37.76M · min. income ≈ HK$403,842/mo (50% DSR)
Upfront cash ≈ HK$27.85M (deposit + AVD stamp duty HK$2,674,594 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$200,900
−HK$12,599/mo
▼ 0.25% · 3.875%
HK$207,149
−HK$6,350/mo
Today · 4.125%
HK$213,499
baseline
▲ 0.50% · 4.625%
HK$226,489
+HK$12,990/mo
Deposit HK$18.88M · loan HK$44.05M · min. income ≈ HK$426,998/mo (50% DSR)
Upfront cash ≈ HK$21.55M (deposit + AVD stamp duty HK$2,674,594 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$223,500
−HK$12,075/mo
▼ 0.25% · 3.875%
HK$229,494
−HK$6,081/mo
Today · 4.125%
HK$235,575
baseline
▲ 0.50% · 4.625%
HK$247,992
+HK$12,417/mo
Deposit HK$18.88M · loan HK$44.05M · min. income ≈ HK$471,150/mo (50% DSR)
Upfront cash ≈ HK$21.55M (deposit + AVD stamp duty HK$2,674,594 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$258,300
−HK$16,198/mo
▼ 0.25% · 3.875%
HK$266,335
−HK$8,163/mo
Today · 4.125%
HK$274,498
baseline
▲ 0.50% · 4.625%
HK$291,201
+HK$16,703/mo
Deposit HK$6.29M · loan HK$56.64M · min. income ≈ HK$548,996/mo (50% DSR)
Upfront cash ≈ HK$8.97M (deposit + AVD stamp duty HK$2,674,594 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$287,357
−HK$15,525/mo
▼ 0.25% · 3.875%
HK$295,063
−HK$7,819/mo
Today · 4.125%
HK$302,882
baseline
▲ 0.50% · 4.625%
HK$318,847
+HK$15,965/mo
Deposit HK$6.29M · loan HK$56.64M · min. income ≈ HK$605,764/mo (50% DSR)
Upfront cash ≈ HK$8.97M (deposit + AVD stamp duty HK$2,674,594 · Scale 2, in force from 26 Feb 2026)