The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$145,336
−HK$9,114/mo
▼ 0.25% · 3.875%
HK$149,857
−HK$4,593/mo
Today · 4.125%
HK$154,450
baseline
▲ 0.50% · 4.625%
HK$163,848
+HK$9,398/mo
Deposit HK$31.87M · loan HK$31.87M · min. income ≈ HK$308,900/mo (50% DSR)
Upfront cash ≈ HK$34.58M (deposit + AVD stamp duty HK$2,708,816 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$161,685
−HK$8,736/mo
▼ 0.25% · 3.875%
HK$166,022
−HK$4,399/mo
Today · 4.125%
HK$170,421
baseline
▲ 0.50% · 4.625%
HK$179,404
+HK$8,983/mo
Deposit HK$31.87M · loan HK$31.87M · min. income ≈ HK$340,842/mo (50% DSR)
Upfront cash ≈ HK$34.58M (deposit + AVD stamp duty HK$2,708,816 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$174,404
−HK$10,936/mo
▼ 0.25% · 3.875%
HK$179,829
−HK$5,511/mo
Today · 4.125%
HK$185,340
baseline
▲ 0.50% · 4.625%
HK$196,618
+HK$11,278/mo
Deposit HK$25.49M · loan HK$38.24M · min. income ≈ HK$370,680/mo (50% DSR)
Upfront cash ≈ HK$28.20M (deposit + AVD stamp duty HK$2,708,816 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$194,022
−HK$10,483/mo
▼ 0.25% · 3.875%
HK$199,226
−HK$5,279/mo
Today · 4.125%
HK$204,505
baseline
▲ 0.50% · 4.625%
HK$215,284
+HK$10,779/mo
Deposit HK$25.49M · loan HK$38.24M · min. income ≈ HK$409,010/mo (50% DSR)
Upfront cash ≈ HK$28.20M (deposit + AVD stamp duty HK$2,708,816 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$203,471
−HK$12,759/mo
▼ 0.25% · 3.875%
HK$209,800
−HK$6,430/mo
Today · 4.125%
HK$216,230
baseline
▲ 0.50% · 4.625%
HK$229,387
+HK$13,157/mo
Deposit HK$19.12M · loan HK$44.62M · min. income ≈ HK$432,460/mo (50% DSR)
Upfront cash ≈ HK$21.83M (deposit + AVD stamp duty HK$2,708,816 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$226,359
−HK$12,230/mo
▼ 0.25% · 3.875%
HK$232,430
−HK$6,159/mo
Today · 4.125%
HK$238,589
baseline
▲ 0.50% · 4.625%
HK$251,165
+HK$12,576/mo
Deposit HK$19.12M · loan HK$44.62M · min. income ≈ HK$477,178/mo (50% DSR)
Upfront cash ≈ HK$21.83M (deposit + AVD stamp duty HK$2,708,816 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$261,605
−HK$16,405/mo
▼ 0.25% · 3.875%
HK$269,743
−HK$8,267/mo
Today · 4.125%
HK$278,010
baseline
▲ 0.50% · 4.625%
HK$294,927
+HK$16,917/mo
Deposit HK$6.37M · loan HK$57.36M · min. income ≈ HK$556,020/mo (50% DSR)
Upfront cash ≈ HK$9.08M (deposit + AVD stamp duty HK$2,708,816 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$291,033
−HK$15,724/mo
▼ 0.25% · 3.875%
HK$298,839
−HK$7,918/mo
Today · 4.125%
HK$306,757
baseline
▲ 0.50% · 4.625%
HK$322,927
+HK$16,170/mo
Deposit HK$6.37M · loan HK$57.36M · min. income ≈ HK$613,514/mo (50% DSR)
Upfront cash ≈ HK$9.08M (deposit + AVD stamp duty HK$2,708,816 · Scale 2, in force from 26 Feb 2026)