The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$147,302
−HK$9,238/mo
▼ 0.25% · 3.875%
HK$151,884
−HK$4,656/mo
Today · 4.125%
HK$156,540
baseline
▲ 0.50% · 4.625%
HK$166,065
+HK$9,525/mo
Deposit HK$32.30M · loan HK$32.30M · min. income ≈ HK$313,080/mo (50% DSR)
Upfront cash ≈ HK$35.05M (deposit + AVD stamp duty HK$2,745,462 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$163,873
−HK$8,853/mo
▼ 0.25% · 3.875%
HK$168,268
−HK$4,458/mo
Today · 4.125%
HK$172,726
baseline
▲ 0.50% · 4.625%
HK$181,831
+HK$9,105/mo
Deposit HK$32.30M · loan HK$32.30M · min. income ≈ HK$345,452/mo (50% DSR)
Upfront cash ≈ HK$35.05M (deposit + AVD stamp duty HK$2,745,462 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$176,763
−HK$11,085/mo
▼ 0.25% · 3.875%
HK$182,261
−HK$5,587/mo
Today · 4.125%
HK$187,848
baseline
▲ 0.50% · 4.625%
HK$199,278
+HK$11,430/mo
Deposit HK$25.84M · loan HK$38.76M · min. income ≈ HK$375,696/mo (50% DSR)
Upfront cash ≈ HK$28.59M (deposit + AVD stamp duty HK$2,745,462 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$196,647
−HK$10,624/mo
▼ 0.25% · 3.875%
HK$201,921
−HK$5,350/mo
Today · 4.125%
HK$207,271
baseline
▲ 0.50% · 4.625%
HK$218,197
+HK$10,926/mo
Deposit HK$25.84M · loan HK$38.76M · min. income ≈ HK$414,542/mo (50% DSR)
Upfront cash ≈ HK$28.59M (deposit + AVD stamp duty HK$2,745,462 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$206,223
−HK$12,933/mo
▼ 0.25% · 3.875%
HK$212,638
−HK$6,518/mo
Today · 4.125%
HK$219,156
baseline
▲ 0.50% · 4.625%
HK$232,491
+HK$13,335/mo
Deposit HK$19.38M · loan HK$45.22M · min. income ≈ HK$438,312/mo (50% DSR)
Upfront cash ≈ HK$22.13M (deposit + AVD stamp duty HK$2,745,462 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$229,422
−HK$12,394/mo
▼ 0.25% · 3.875%
HK$235,575
−HK$6,241/mo
Today · 4.125%
HK$241,816
baseline
▲ 0.50% · 4.625%
HK$254,563
+HK$12,747/mo
Deposit HK$19.38M · loan HK$45.22M · min. income ≈ HK$483,632/mo (50% DSR)
Upfront cash ≈ HK$22.13M (deposit + AVD stamp duty HK$2,745,462 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$265,144
−HK$16,627/mo
▼ 0.25% · 3.875%
HK$273,392
−HK$8,379/mo
Today · 4.125%
HK$281,771
baseline
▲ 0.50% · 4.625%
HK$298,917
+HK$17,146/mo
Deposit HK$6.46M · loan HK$58.14M · min. income ≈ HK$563,542/mo (50% DSR)
Upfront cash ≈ HK$9.21M (deposit + AVD stamp duty HK$2,745,462 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$294,971
−HK$15,936/mo
▼ 0.25% · 3.875%
HK$302,882
−HK$8,025/mo
Today · 4.125%
HK$310,907
baseline
▲ 0.50% · 4.625%
HK$327,295
+HK$16,388/mo
Deposit HK$6.46M · loan HK$58.14M · min. income ≈ HK$621,814/mo (50% DSR)
Upfront cash ≈ HK$9.21M (deposit + AVD stamp duty HK$2,745,462 · Scale 2, in force from 26 Feb 2026)