The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$146,398
−HK$9,180/mo
▼ 0.25% · 3.875%
HK$150,951
−HK$4,627/mo
Today · 4.125%
HK$155,578
baseline
▲ 0.50% · 4.625%
HK$165,045
+HK$9,467/mo
Deposit HK$32.10M · loan HK$32.10M · min. income ≈ HK$311,156/mo (50% DSR)
Upfront cash ≈ HK$34.83M (deposit + AVD stamp duty HK$2,728,598 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$162,866
−HK$8,799/mo
▼ 0.25% · 3.875%
HK$167,234
−HK$4,431/mo
Today · 4.125%
HK$171,665
baseline
▲ 0.50% · 4.625%
HK$180,714
+HK$9,049/mo
Deposit HK$32.10M · loan HK$32.10M · min. income ≈ HK$343,330/mo (50% DSR)
Upfront cash ≈ HK$34.83M (deposit + AVD stamp duty HK$2,728,598 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$175,677
−HK$11,017/mo
▼ 0.25% · 3.875%
HK$181,142
−HK$5,552/mo
Today · 4.125%
HK$186,694
baseline
▲ 0.50% · 4.625%
HK$198,054
+HK$11,360/mo
Deposit HK$25.68M · loan HK$38.52M · min. income ≈ HK$373,388/mo (50% DSR)
Upfront cash ≈ HK$28.41M (deposit + AVD stamp duty HK$2,728,598 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$195,439
−HK$10,559/mo
▼ 0.25% · 3.875%
HK$200,681
−HK$5,317/mo
Today · 4.125%
HK$205,998
baseline
▲ 0.50% · 4.625%
HK$216,857
+HK$10,859/mo
Deposit HK$25.68M · loan HK$38.52M · min. income ≈ HK$411,996/mo (50% DSR)
Upfront cash ≈ HK$28.41M (deposit + AVD stamp duty HK$2,728,598 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$204,957
−HK$12,852/mo
▼ 0.25% · 3.875%
HK$211,332
−HK$6,477/mo
Today · 4.125%
HK$217,809
baseline
▲ 0.50% · 4.625%
HK$231,063
+HK$13,254/mo
Deposit HK$19.26M · loan HK$44.94M · min. income ≈ HK$435,618/mo (50% DSR)
Upfront cash ≈ HK$21.99M (deposit + AVD stamp duty HK$2,728,598 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$228,012
−HK$12,319/mo
▼ 0.25% · 3.875%
HK$234,128
−HK$6,203/mo
Today · 4.125%
HK$240,331
baseline
▲ 0.50% · 4.625%
HK$252,999
+HK$12,668/mo
Deposit HK$19.26M · loan HK$44.94M · min. income ≈ HK$480,662/mo (50% DSR)
Upfront cash ≈ HK$21.99M (deposit + AVD stamp duty HK$2,728,598 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$263,516
−HK$16,525/mo
▼ 0.25% · 3.875%
HK$271,713
−HK$8,328/mo
Today · 4.125%
HK$280,041
baseline
▲ 0.50% · 4.625%
HK$297,080
+HK$17,039/mo
Deposit HK$6.42M · loan HK$57.78M · min. income ≈ HK$560,082/mo (50% DSR)
Upfront cash ≈ HK$9.15M (deposit + AVD stamp duty HK$2,728,598 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$293,159
−HK$15,838/mo
▼ 0.25% · 3.875%
HK$301,021
−HK$7,976/mo
Today · 4.125%
HK$308,997
baseline
▲ 0.50% · 4.625%
HK$325,285
+HK$16,288/mo
Deposit HK$6.42M · loan HK$57.78M · min. income ≈ HK$617,994/mo (50% DSR)
Upfront cash ≈ HK$9.15M (deposit + AVD stamp duty HK$2,728,598 · Scale 2, in force from 26 Feb 2026)