The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$152,986
−HK$9,594/mo
▼ 0.25% · 3.875%
HK$157,745
−HK$4,835/mo
Today · 4.125%
HK$162,580
baseline
▲ 0.50% · 4.625%
HK$172,472
+HK$9,892/mo
Deposit HK$33.55M · loan HK$33.55M · min. income ≈ HK$325,160/mo (50% DSR)
Upfront cash ≈ HK$36.40M (deposit + AVD stamp duty HK$2,851,397 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$170,196
−HK$9,195/mo
▼ 0.25% · 3.875%
HK$174,760
−HK$4,631/mo
Today · 4.125%
HK$179,391
baseline
▲ 0.50% · 4.625%
HK$188,847
+HK$9,456/mo
Deposit HK$33.55M · loan HK$33.55M · min. income ≈ HK$358,782/mo (50% DSR)
Upfront cash ≈ HK$36.40M (deposit + AVD stamp duty HK$2,851,397 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$183,583
−HK$11,513/mo
▼ 0.25% · 3.875%
HK$189,294
−HK$5,802/mo
Today · 4.125%
HK$195,096
baseline
▲ 0.50% · 4.625%
HK$206,967
+HK$11,871/mo
Deposit HK$26.84M · loan HK$40.26M · min. income ≈ HK$390,192/mo (50% DSR)
Upfront cash ≈ HK$29.69M (deposit + AVD stamp duty HK$2,851,397 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$204,235
−HK$11,034/mo
▼ 0.25% · 3.875%
HK$209,712
−HK$5,557/mo
Today · 4.125%
HK$215,269
baseline
▲ 0.50% · 4.625%
HK$226,616
+HK$11,347/mo
Deposit HK$26.84M · loan HK$40.26M · min. income ≈ HK$430,538/mo (50% DSR)
Upfront cash ≈ HK$29.69M (deposit + AVD stamp duty HK$2,851,397 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$214,181
−HK$13,431/mo
▼ 0.25% · 3.875%
HK$220,843
−HK$6,769/mo
Today · 4.125%
HK$227,612
baseline
▲ 0.50% · 4.625%
HK$241,461
+HK$13,849/mo
Deposit HK$20.13M · loan HK$46.96M · min. income ≈ HK$455,224/mo (50% DSR)
Upfront cash ≈ HK$22.98M (deposit + AVD stamp duty HK$2,851,397 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$238,274
−HK$12,873/mo
▼ 0.25% · 3.875%
HK$244,664
−HK$6,483/mo
Today · 4.125%
HK$251,147
baseline
▲ 0.50% · 4.625%
HK$264,385
+HK$13,238/mo
Deposit HK$20.13M · loan HK$46.96M · min. income ≈ HK$502,294/mo (50% DSR)
Upfront cash ≈ HK$22.98M (deposit + AVD stamp duty HK$2,851,397 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$275,375
−HK$17,269/mo
▼ 0.25% · 3.875%
HK$283,941
−HK$8,703/mo
Today · 4.125%
HK$292,644
baseline
▲ 0.50% · 4.625%
HK$310,450
+HK$17,806/mo
Deposit HK$6.71M · loan HK$60.38M · min. income ≈ HK$585,288/mo (50% DSR)
Upfront cash ≈ HK$9.56M (deposit + AVD stamp duty HK$2,851,397 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$306,352
−HK$16,551/mo
▼ 0.25% · 3.875%
HK$314,568
−HK$8,335/mo
Today · 4.125%
HK$322,903
baseline
▲ 0.50% · 4.625%
HK$339,924
+HK$17,021/mo
Deposit HK$6.71M · loan HK$60.38M · min. income ≈ HK$645,806/mo (50% DSR)
Upfront cash ≈ HK$9.56M (deposit + AVD stamp duty HK$2,851,397 · Scale 2, in force from 26 Feb 2026)