The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$37,489
−HK$2,351/mo
▼ 0.25% · 3.875%
HK$38,655
−HK$1,185/mo
Today · 4.125%
HK$39,840
baseline
▲ 0.50% · 4.625%
HK$42,264
+HK$2,424/mo
Deposit HK$8.22M · loan HK$8.22M · min. income ≈ HK$79,680/mo (50% DSR)
Upfront cash ≈ HK$8.84M (deposit + AVD stamp duty HK$616,526 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,706
−HK$2,253/mo
▼ 0.25% · 3.875%
HK$42,825
−HK$1,134/mo
Today · 4.125%
HK$43,959
baseline
▲ 0.50% · 4.625%
HK$46,276
+HK$2,317/mo
Deposit HK$8.22M · loan HK$8.22M · min. income ≈ HK$87,918/mo (50% DSR)
Upfront cash ≈ HK$8.84M (deposit + AVD stamp duty HK$616,526 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,987
−HK$2,821/mo
▼ 0.25% · 3.875%
HK$46,386
−HK$1,422/mo
Today · 4.125%
HK$47,808
baseline
▲ 0.50% · 4.625%
HK$50,717
+HK$2,909/mo
Deposit HK$6.58M · loan HK$9.86M · min. income ≈ HK$95,616/mo (50% DSR)
Upfront cash ≈ HK$7.19M (deposit + AVD stamp duty HK$616,526 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,047
−HK$2,704/mo
▼ 0.25% · 3.875%
HK$51,390
−HK$1,361/mo
Today · 4.125%
HK$52,751
baseline
▲ 0.50% · 4.625%
HK$55,532
+HK$2,781/mo
Deposit HK$6.58M · loan HK$9.86M · min. income ≈ HK$105,502/mo (50% DSR)
Upfront cash ≈ HK$7.19M (deposit + AVD stamp duty HK$616,526 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,485
−HK$3,291/mo
▼ 0.25% · 3.875%
HK$54,117
−HK$1,659/mo
Today · 4.125%
HK$55,776
baseline
▲ 0.50% · 4.625%
HK$59,170
+HK$3,394/mo
Deposit HK$4.93M · loan HK$11.51M · min. income ≈ HK$111,552/mo (50% DSR)
Upfront cash ≈ HK$5.55M (deposit + AVD stamp duty HK$616,526 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,388
−HK$3,155/mo
▼ 0.25% · 3.875%
HK$59,954
−HK$1,589/mo
Today · 4.125%
HK$61,543
baseline
▲ 0.50% · 4.625%
HK$64,787
+HK$3,244/mo
Deposit HK$4.93M · loan HK$11.51M · min. income ≈ HK$123,086/mo (50% DSR)
Upfront cash ≈ HK$5.55M (deposit + AVD stamp duty HK$616,526 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,480
−HK$4,232/mo
▼ 0.25% · 3.875%
HK$69,579
−HK$2,133/mo
Today · 4.125%
HK$71,712
baseline
▲ 0.50% · 4.625%
HK$76,075
+HK$4,363/mo
Deposit HK$1.64M · loan HK$14.80M · min. income ≈ HK$143,424/mo (50% DSR)
Upfront cash ≈ HK$2.26M (deposit + AVD stamp duty HK$616,526 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,071
−HK$4,056/mo
▼ 0.25% · 3.875%
HK$77,084
−HK$2,043/mo
Today · 4.125%
HK$79,127
baseline
▲ 0.50% · 4.625%
HK$83,298
+HK$4,171/mo
Deposit HK$1.64M · loan HK$14.80M · min. income ≈ HK$158,254/mo (50% DSR)
Upfront cash ≈ HK$2.26M (deposit + AVD stamp duty HK$616,526 · Scale 2, in force from 26 Feb 2026)