The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$41,227
−HK$2,585/mo
▼ 0.25% · 3.875%
HK$42,509
−HK$1,303/mo
Today · 4.125%
HK$43,812
baseline
▲ 0.50% · 4.625%
HK$46,478
+HK$2,666/mo
Deposit HK$9.04M · loan HK$9.04M · min. income ≈ HK$87,624/mo (50% DSR)
Upfront cash ≈ HK$9.72M (deposit + AVD stamp duty HK$678,001 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,865
−HK$2,478/mo
▼ 0.25% · 3.875%
HK$47,095
−HK$1,248/mo
Today · 4.125%
HK$48,343
baseline
▲ 0.50% · 4.625%
HK$50,891
+HK$2,548/mo
Deposit HK$9.04M · loan HK$9.04M · min. income ≈ HK$96,686/mo (50% DSR)
Upfront cash ≈ HK$9.72M (deposit + AVD stamp duty HK$678,001 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,472
−HK$3,103/mo
▼ 0.25% · 3.875%
HK$51,011
−HK$1,564/mo
Today · 4.125%
HK$52,575
baseline
▲ 0.50% · 4.625%
HK$55,774
+HK$3,199/mo
Deposit HK$7.23M · loan HK$10.85M · min. income ≈ HK$105,150/mo (50% DSR)
Upfront cash ≈ HK$7.91M (deposit + AVD stamp duty HK$678,001 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,038
−HK$2,973/mo
▼ 0.25% · 3.875%
HK$56,514
−HK$1,497/mo
Today · 4.125%
HK$58,011
baseline
▲ 0.50% · 4.625%
HK$61,069
+HK$3,058/mo
Deposit HK$7.23M · loan HK$10.85M · min. income ≈ HK$116,022/mo (50% DSR)
Upfront cash ≈ HK$7.91M (deposit + AVD stamp duty HK$678,001 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,718
−HK$3,619/mo
▼ 0.25% · 3.875%
HK$59,513
−HK$1,824/mo
Today · 4.125%
HK$61,337
baseline
▲ 0.50% · 4.625%
HK$65,070
+HK$3,733/mo
Deposit HK$5.42M · loan HK$12.66M · min. income ≈ HK$122,674/mo (50% DSR)
Upfront cash ≈ HK$6.10M (deposit + AVD stamp duty HK$678,001 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,211
−HK$3,469/mo
▼ 0.25% · 3.875%
HK$65,933
−HK$1,747/mo
Today · 4.125%
HK$67,680
baseline
▲ 0.50% · 4.625%
HK$71,247
+HK$3,567/mo
Deposit HK$5.42M · loan HK$12.66M · min. income ≈ HK$135,360/mo (50% DSR)
Upfront cash ≈ HK$6.10M (deposit + AVD stamp duty HK$678,001 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,209
−HK$4,653/mo
▼ 0.25% · 3.875%
HK$76,517
−HK$2,345/mo
Today · 4.125%
HK$78,862
baseline
▲ 0.50% · 4.625%
HK$83,661
+HK$4,799/mo
Deposit HK$1.81M · loan HK$16.27M · min. income ≈ HK$157,724/mo (50% DSR)
Upfront cash ≈ HK$2.49M (deposit + AVD stamp duty HK$678,001 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,556
−HK$4,461/mo
▼ 0.25% · 3.875%
HK$84,771
−HK$2,246/mo
Today · 4.125%
HK$87,017
baseline
▲ 0.50% · 4.625%
HK$91,603
+HK$4,586/mo
Deposit HK$1.81M · loan HK$16.27M · min. income ≈ HK$174,034/mo (50% DSR)
Upfront cash ≈ HK$2.49M (deposit + AVD stamp duty HK$678,001 · Scale 2, in force from 26 Feb 2026)