The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$33,499
−HK$2,101/mo
▼ 0.25% · 3.875%
HK$34,541
−HK$1,059/mo
Today · 4.125%
HK$35,600
baseline
▲ 0.50% · 4.625%
HK$37,766
+HK$2,166/mo
Deposit HK$7.35M · loan HK$7.35M · min. income ≈ HK$71,200/mo (50% DSR)
Upfront cash ≈ HK$7.90M (deposit + AVD stamp duty HK$550,909 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$37,267
−HK$2,014/mo
▼ 0.25% · 3.875%
HK$38,267
−HK$1,014/mo
Today · 4.125%
HK$39,281
baseline
▲ 0.50% · 4.625%
HK$41,351
+HK$2,070/mo
Deposit HK$7.35M · loan HK$7.35M · min. income ≈ HK$78,562/mo (50% DSR)
Upfront cash ≈ HK$7.90M (deposit + AVD stamp duty HK$550,909 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,199
−HK$2,521/mo
▼ 0.25% · 3.875%
HK$41,449
−HK$1,271/mo
Today · 4.125%
HK$42,720
baseline
▲ 0.50% · 4.625%
HK$45,319
+HK$2,599/mo
Deposit HK$5.88M · loan HK$8.81M · min. income ≈ HK$85,440/mo (50% DSR)
Upfront cash ≈ HK$6.43M (deposit + AVD stamp duty HK$550,909 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,721
−HK$2,416/mo
▼ 0.25% · 3.875%
HK$45,920
−HK$1,217/mo
Today · 4.125%
HK$47,137
baseline
▲ 0.50% · 4.625%
HK$49,622
+HK$2,485/mo
Deposit HK$5.88M · loan HK$8.81M · min. income ≈ HK$94,274/mo (50% DSR)
Upfront cash ≈ HK$6.43M (deposit + AVD stamp duty HK$550,909 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,899
−HK$2,941/mo
▼ 0.25% · 3.875%
HK$48,357
−HK$1,483/mo
Today · 4.125%
HK$49,840
baseline
▲ 0.50% · 4.625%
HK$52,872
+HK$3,032/mo
Deposit HK$4.41M · loan HK$10.28M · min. income ≈ HK$99,680/mo (50% DSR)
Upfront cash ≈ HK$4.96M (deposit + AVD stamp duty HK$550,909 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,174
−HK$2,819/mo
▼ 0.25% · 3.875%
HK$53,574
−HK$1,419/mo
Today · 4.125%
HK$54,993
baseline
▲ 0.50% · 4.625%
HK$57,892
+HK$2,899/mo
Deposit HK$4.41M · loan HK$10.28M · min. income ≈ HK$109,986/mo (50% DSR)
Upfront cash ≈ HK$4.96M (deposit + AVD stamp duty HK$550,909 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,298
−HK$3,781/mo
▼ 0.25% · 3.875%
HK$62,174
−HK$1,905/mo
Today · 4.125%
HK$64,079
baseline
▲ 0.50% · 4.625%
HK$67,979
+HK$3,900/mo
Deposit HK$1.47M · loan HK$13.22M · min. income ≈ HK$128,158/mo (50% DSR)
Upfront cash ≈ HK$2.02M (deposit + AVD stamp duty HK$550,909 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,081
−HK$3,624/mo
▼ 0.25% · 3.875%
HK$68,880
−HK$1,825/mo
Today · 4.125%
HK$70,705
baseline
▲ 0.50% · 4.625%
HK$74,432
+HK$3,727/mo
Deposit HK$1.47M · loan HK$13.22M · min. income ≈ HK$141,410/mo (50% DSR)
Upfront cash ≈ HK$2.02M (deposit + AVD stamp duty HK$550,909 · Scale 2, in force from 26 Feb 2026)