The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$35,838
−HK$2,247/mo
▼ 0.25% · 3.875%
HK$36,953
−HK$1,132/mo
Today · 4.125%
HK$38,085
baseline
▲ 0.50% · 4.625%
HK$40,403
+HK$2,318/mo
Deposit HK$7.86M · loan HK$7.86M · min. income ≈ HK$76,170/mo (50% DSR)
Upfront cash ≈ HK$8.45M (deposit + AVD stamp duty HK$589,377 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,870
−HK$2,154/mo
▼ 0.25% · 3.875%
HK$40,939
−HK$1,085/mo
Today · 4.125%
HK$42,024
baseline
▲ 0.50% · 4.625%
HK$44,239
+HK$2,215/mo
Deposit HK$7.86M · loan HK$7.86M · min. income ≈ HK$84,048/mo (50% DSR)
Upfront cash ≈ HK$8.45M (deposit + AVD stamp duty HK$589,377 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,006
−HK$2,697/mo
▼ 0.25% · 3.875%
HK$44,343
−HK$1,360/mo
Today · 4.125%
HK$45,703
baseline
▲ 0.50% · 4.625%
HK$48,483
+HK$2,780/mo
Deposit HK$6.29M · loan HK$9.43M · min. income ≈ HK$91,406/mo (50% DSR)
Upfront cash ≈ HK$6.88M (deposit + AVD stamp duty HK$589,377 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,843
−HK$2,585/mo
▼ 0.25% · 3.875%
HK$49,127
−HK$1,301/mo
Today · 4.125%
HK$50,428
baseline
▲ 0.50% · 4.625%
HK$53,086
+HK$2,658/mo
Deposit HK$6.29M · loan HK$9.43M · min. income ≈ HK$100,856/mo (50% DSR)
Upfront cash ≈ HK$6.88M (deposit + AVD stamp duty HK$589,377 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,173
−HK$3,147/mo
▼ 0.25% · 3.875%
HK$51,734
−HK$1,586/mo
Today · 4.125%
HK$53,320
baseline
▲ 0.50% · 4.625%
HK$56,564
+HK$3,244/mo
Deposit HK$4.72M · loan HK$11.00M · min. income ≈ HK$106,640/mo (50% DSR)
Upfront cash ≈ HK$5.30M (deposit + AVD stamp duty HK$589,377 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,817
−HK$3,016/mo
▼ 0.25% · 3.875%
HK$57,314
−HK$1,519/mo
Today · 4.125%
HK$58,833
baseline
▲ 0.50% · 4.625%
HK$61,934
+HK$3,101/mo
Deposit HK$4.72M · loan HK$11.00M · min. income ≈ HK$117,666/mo (50% DSR)
Upfront cash ≈ HK$5.30M (deposit + AVD stamp duty HK$589,377 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,509
−HK$4,045/mo
▼ 0.25% · 3.875%
HK$66,515
−HK$2,039/mo
Today · 4.125%
HK$68,554
baseline
▲ 0.50% · 4.625%
HK$72,725
+HK$4,171/mo
Deposit HK$1.57M · loan HK$14.15M · min. income ≈ HK$137,108/mo (50% DSR)
Upfront cash ≈ HK$2.16M (deposit + AVD stamp duty HK$589,377 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,765
−HK$3,877/mo
▼ 0.25% · 3.875%
HK$73,690
−HK$1,952/mo
Today · 4.125%
HK$75,642
baseline
▲ 0.50% · 4.625%
HK$79,630
+HK$3,988/mo
Deposit HK$1.57M · loan HK$14.15M · min. income ≈ HK$151,284/mo (50% DSR)
Upfront cash ≈ HK$2.16M (deposit + AVD stamp duty HK$589,377 · Scale 2, in force from 26 Feb 2026)