The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$32,630
−HK$2,046/mo
▼ 0.25% · 3.875%
HK$33,645
−HK$1,031/mo
Today · 4.125%
HK$34,676
baseline
▲ 0.50% · 4.625%
HK$36,786
+HK$2,110/mo
Deposit HK$7.15M · loan HK$7.15M · min. income ≈ HK$69,352/mo (50% DSR)
Upfront cash ≈ HK$7.69M (deposit + AVD stamp duty HK$536,613 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$36,300
−HK$1,961/mo
▼ 0.25% · 3.875%
HK$37,274
−HK$987/mo
Today · 4.125%
HK$38,261
baseline
▲ 0.50% · 4.625%
HK$40,278
+HK$2,017/mo
Deposit HK$7.15M · loan HK$7.15M · min. income ≈ HK$76,522/mo (50% DSR)
Upfront cash ≈ HK$7.69M (deposit + AVD stamp duty HK$536,613 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,156
−HK$2,455/mo
▼ 0.25% · 3.875%
HK$40,374
−HK$1,237/mo
Today · 4.125%
HK$41,611
baseline
▲ 0.50% · 4.625%
HK$44,143
+HK$2,532/mo
Deposit HK$5.72M · loan HK$8.59M · min. income ≈ HK$83,222/mo (50% DSR)
Upfront cash ≈ HK$6.26M (deposit + AVD stamp duty HK$536,613 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,560
−HK$2,354/mo
▼ 0.25% · 3.875%
HK$44,729
−HK$1,185/mo
Today · 4.125%
HK$45,914
baseline
▲ 0.50% · 4.625%
HK$48,334
+HK$2,420/mo
Deposit HK$5.72M · loan HK$8.59M · min. income ≈ HK$91,828/mo (50% DSR)
Upfront cash ≈ HK$6.26M (deposit + AVD stamp duty HK$536,613 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,682
−HK$2,864/mo
▼ 0.25% · 3.875%
HK$47,103
−HK$1,443/mo
Today · 4.125%
HK$48,546
baseline
▲ 0.50% · 4.625%
HK$51,500
+HK$2,954/mo
Deposit HK$4.29M · loan HK$10.02M · min. income ≈ HK$97,092/mo (50% DSR)
Upfront cash ≈ HK$4.83M (deposit + AVD stamp duty HK$536,613 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,820
−HK$2,746/mo
▼ 0.25% · 3.875%
HK$52,183
−HK$1,383/mo
Today · 4.125%
HK$53,566
baseline
▲ 0.50% · 4.625%
HK$56,390
+HK$2,824/mo
Deposit HK$4.29M · loan HK$10.02M · min. income ≈ HK$107,132/mo (50% DSR)
Upfront cash ≈ HK$4.83M (deposit + AVD stamp duty HK$536,613 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,733
−HK$3,684/mo
▼ 0.25% · 3.875%
HK$60,560
−HK$1,857/mo
Today · 4.125%
HK$62,417
baseline
▲ 0.50% · 4.625%
HK$66,215
+HK$3,798/mo
Deposit HK$1.43M · loan HK$12.88M · min. income ≈ HK$124,834/mo (50% DSR)
Upfront cash ≈ HK$1.97M (deposit + AVD stamp duty HK$536,613 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,340
−HK$3,531/mo
▼ 0.25% · 3.875%
HK$67,093
−HK$1,778/mo
Today · 4.125%
HK$68,871
baseline
▲ 0.50% · 4.625%
HK$72,501
+HK$3,630/mo
Deposit HK$1.43M · loan HK$12.88M · min. income ≈ HK$137,742/mo (50% DSR)
Upfront cash ≈ HK$1.97M (deposit + AVD stamp duty HK$536,613 · Scale 2, in force from 26 Feb 2026)